EN DE

Autosports Group (ASG) Fair Value & Analysis

Consumer Cyclical · AU · Market cap A$340M

AG Autosports Group ASG · AU
PriceA$1.64
Fair ValueA$3.39
Upside+106.7%
Quality39/100
Watch Autosports Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
5.74% dividend yield
Ranks above peers (12/14)
Narrow moat 30/100
Evidence: High Range A$2.54 – A$4.24 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Share price −0.6% over the past month.

Below-average quality, screening 107% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$2.54). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.50 A$1.10 Fair Value A$3.39 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$1.10 – A$4.50 · fair‑value band A$2.54 – A$4.24 · the A$1.64 price screens below the A$3.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Autosports Group (ASG) currently trades at A$1.64, while our model-based Fair Value estimate is A$3.39, implying the stock looks roughly 106.7% undervalued today. We read business quality at 39/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Autosports Group generated revenue of A$3.0B at a net margin of 1.5%. Revenue grew 10.9% year over year. It earns a return on equity of 8.7%. Net debt stands at A$1.1B. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$2.54 (bear case) to A$4.24 (bull case); at A$1.64, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at 107%, ASG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$3.48 A$6.09 A$9.84 80
Residual Income A$1.81 A$1.86 A$1.82 76
Rev-Margin DCF A$8.04 A$15.74 A$25.66 74
All 26 models by family
DCF Models
FCF DCF A$3.55 A$6.53 A$11.07 38
Owner Earnings A$2.71 A$5.13 A$8.83 31
5Y Revenue Exit A$8.04 A$16.07 A$27.17 39
5Y EBITDA Exit A$9.78 A$19.64 A$32.17 41
5Y P/E Exit A$2.07 A$3.77 A$5.67 38
10Y Revenue Exit A$5.87 A$12.48 A$22.90 36
10Y EBITDA Exit A$7.26 A$14.86 A$26.72 37
10Y P/E Exit A$2.59 A$4.25 A$6.48 35
Earnings-Based
Graham-Dodd A$1.05 A$4.86 A$6.67 54
Lynch FV A$1.28 A$1.83 A$2.38 50
PEG = 1.0 A$1.28 A$1.83 A$2.38 46
EPV A$8.49 A$9.78 A$10.85 59
Dividend Discount
Gordon GGM A$0.8500 A$1.53 A$2.11 70
DDM Multi-Stage A$0.8500 A$1.40 A$1.63 61
Multiples
P/E Multiple A$2.31 A$3.08 A$3.86 63
P/S Multiple A$1.97 A$2.62 A$3.28 58
P/B Multiple A$1.97 A$2.62 A$3.28 55
EV/EBIT A$16.73 A$22.61 A$28.49 53
EV/EBITDA A$14.85 A$20.11 A$25.37 54
EV/Revenue A$10.98 A$16.07 A$21.17 43
Asset-Based
NCAV (Graham) A$1.19 A$1.59 A$2.38 50
Growth DCF
Growth DCF A$3.48 A$6.09 A$9.84 80
Rev-Margin DCF A$8.04 A$15.74 A$25.66 74
Economic Profit
Residual Income A$1.81 A$1.86 A$1.82 76
ROIC Compounder A$9.43 A$11.97 A$14.86 72
Growth Earnings
Growth-Adj P/E A$1.99 A$2.84 A$3.70 68

Widest divergence: DCF Models (A$6.53) versus Dividend Discount (A$1.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$3.0B
Revenue growth (YoY) +10.9%
Net margin 1.5%
Return on equity 8.7%
Free cash flow A$90.0M FY2025
P/E ratio 7.7
More key figures
Operating margin 4.2%
EPS (TTM) A$0.2200
Dividend yield 5.4%
EPS growth (YoY) +108%
Net debt A$1.1B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 49 · Market factors (momentum, volatility) 20

Profitability 45
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Autosports Group Limited, together with its subsidiaries, engages in the motor vehicle retailing business in Australia and New Zealand. The company sells new and used motor vehicles, aftermarket products, and spare parts; distributes finance and insurance products; and provides motor vehicle servicing and collision repair services.

Full company description

Autosports Group Limited, together with its subsidiaries, engages in the motor vehicle retailing business in Australia and New Zealand. The company sells new and used motor vehicles, aftermarket products, and spare parts; distributes finance and insurance products; and provides motor vehicle servicing and collision repair services. It also operates used motor vehicle outlets; and motorcycle and motor vehicle dealerships, as well as provides motor vehicle collision repair facilities. Autosports Group Limited was founded in 2006 and is headquartered in Leichhardt, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Autosports Group reported revenue of A$2.9B in FY2025 versus A$2.0B in FY2021, a compound +9.7%/yr. Reported net income was A$32.9M in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$2.9B
Latest YoY
+8.2%
Avg. growth/yr (3Y)
+15.2%
Avg. growth/yr (5Y)
+11.0%
Avg. growth/yr (11Y)
+18.1%
Revenue +9.7%/yr
FY21 A$2.0B
FY22 A$1.9B
FY23 A$2.4B
FY24 A$2.6B
FY25 A$2.9B
Net income −5.9%/yr
FY21 A$41.9M
FY22 A$53.4M
FY23 A$65.4M
FY24 A$60.9M
FY25 A$32.9M

Watch ASG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Autosports Group Fair Value". https://www.fairvalue-calculator.com/stock/ASG

Peer Group

Auto & Truck Dealerships · 103 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside +107% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.47× · Higher than median

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than 75% of peers
P/B 0.47× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 2.7× · Cheaper than median
EV/EBITDA 3.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 23
FUTURE 55 · sector 8
PAST 35 · sector 20
HEALTH 76 · sector 90
DIVIDEND 100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
Lithia Motors, Inc LAD $339.16 $610.95 +80%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%

Compare Autosports Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Autosports Group (ASG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$3.39 versus a price of A$1.64, about +107% (undervalued).
What is the fair value of ASG?
Our model-based fair value for Autosports Group is A$3.39 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$1.64.
What is the quality score of ASG?
Autosports Group has a Quality Score of 39/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Autosports Group (ASG)?
Autosports Group reported trailing-twelve-month revenue of about A$3.0B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ASG?
The net profit margin of Autosports Group is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Autosports Group pay a dividend?
Autosports Group currently shows a dividend yield of about 5.44% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Autosports Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.