EN DE

Avanti Feeds Limited (AVANTIFEED) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹131B

AF Avanti Feeds Limited AVANTIFEED · NSE
Price₹868.25
Fair Value₹756.21
Upside-12.9%
Quality66/100
Watch Avanti Feeds Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 10.0% net margin
Low debt · generates free cash flow
1.02% dividend yield
Mixed vs. peers (8/14)
Wide moat 65/100
Evidence: Medium Range ₹497.58 – ₹1,229 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price −8.5% over the past month.

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹497.58 to ₹1,229) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,486 ₹317.50 Fair Value ₹756.21 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹317.50 – ₹1,486 · fair‑value band ₹497.58 – ₹1,229 · the ₹868.25 price screens above the ₹756.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Avanti Feeds Limited (AVANTIFEED) currently trades at ₹868.25, while our model-based Fair Value estimate is ₹756.21, implying the stock looks roughly 12.9% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Avanti Feeds Limited generated revenue of ₹60.7B at a net margin of 10.0%. Revenue grew 6.0% year over year. It earns a return on equity of 19.1%. The balance sheet holds a net cash position of ₹4.2B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹497.58 (bear case) to ₹1,229 (bull case); at ₹868.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -11% fair-value upside, at -13%, AVANTIFEED screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹531.48 ₹1,055 ₹1,890 80
Residual Income ₹296.40 ₹400.97 ₹1,667 76
Rev-Margin DCF ₹513.53 ₹937.32 ₹1,533 74
All 26 models by family
DCF Models
FCF DCF ₹546.41 ₹977.72 ₹2,076 38
Owner Earnings ₹653.46 ₹1,314 ₹2,594 31
5Y Revenue Exit ₹513.53 ₹956.94 ₹1,593 39
5Y EBITDA Exit ₹543.54 ₹1,024 ₹1,663 41
5Y P/E Exit ₹654.15 ₹1,271 ₹2,029 38
10Y Revenue Exit ₹503.68 ₹944.46 ₹1,697 36
10Y EBITDA Exit ₹541.59 ₹995.95 ₹1,761 37
10Y P/E Exit ₹617.45 ₹1,186 ₹2,092 35
Earnings-Based
Graham-Dodd ₹302.49 ₹1,803 ₹2,513 54
Lynch FV ₹513.16 ₹733.08 ₹953.01 50
PEG = 1.0 ₹513.16 ₹733.08 ₹953.01 46
EPV ₹353.87 ₹407.59 ₹454.59 59
Dividend Discount
Gordon GGM ₹84.00 ₹174.65 ₹277.07 70
DDM Multi-Stage ₹84.00 ₹147.27 ₹183.31 61
Multiples
P/E Multiple ₹700.61 ₹934.15 ₹1,168 63
P/S Multiple ₹534.26 ₹712.34 ₹890.43 58
P/B Multiple ₹567.16 ₹756.21 ₹945.27 55
EV/EBIT ₹673.15 ₹887.01 ₹1,101 53
EV/EBITDA ₹567.02 ₹745.50 ₹923.97 54
EV/Revenue ₹489.49 ₹685.73 ₹881.98 43
Asset-Based
NCAV (Graham) ₹120.59 ₹161.59 ₹241.19 50
Growth DCF
Growth DCF ₹531.48 ₹1,055 ₹1,890 80
Rev-Margin DCF ₹513.53 ₹937.32 ₹1,533 74
Economic Profit
Residual Income ₹296.40 ₹400.97 ₹1,667 76
ROIC Compounder ₹414.26 ₹588.25 ₹796.03 72
Growth Earnings
Growth-Adj P/E ₹748.03 ₹1,069 ₹1,389 68

Widest divergence: Growth Earnings (₹1,069) versus Dividend Discount (₹147.27). Highest evidence: Growth DCF (80).

Notify me when AVANTIFEED reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹60.7B
Revenue growth (YoY) +6.0%
Net margin 10.0%
Return on equity 19.1%
Free cash flow ₹4.9B FY2026
P/E ratio 21.7
More key figures
Operating margin 10.2%
EPS (TTM) ₹44.36
Dividend yield 1.0%
EPS growth (YoY) -17.5%
Net cash ₹4.2B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 46

Profitability 71
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Avanti Feeds Limited manufactures and sells shrimp feeds in India, Europe, the United States of America, Japan, Korea, China, Russia, Canada, and the Middle East. The company operates through Shrimp Feed, Shrimp Hatchery, and Power Generation segments.

Full company description

Avanti Feeds Limited manufactures and sells shrimp feeds in India, Europe, the United States of America, Japan, Korea, China, Russia, Canada, and the Middle East. The company operates through Shrimp Feed, Shrimp Hatchery, and Power Generation segments. It provides shrimp feeds for aqua culture to grow shrimps, as well as offers hatchery which produces shrimp seeds to aqua farmers. Avanti Feeds Limited engages in generation and distribution of electricity. The company was incorporated in 1993 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Avanti Feeds Limited reported revenue of ₹60.7B in FY2026 versus ₹49.8B in FY2022, a compound +5.1%/yr. Reported net income was ₹6.1B in FY2026, compounding +28.6%/yr from FY2022.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹60.7B
Latest YoY
+9.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.3%
Revenue +5.1%/yr
FY22 ₹49.8B
FY23 ₹50.4B
FY24 ₹53.1B
FY25 ₹55.4B
FY26 ₹60.7B
Net income +28.6%/yr
FY22 ₹2.2B
FY23 ₹2.8B
FY24 ₹3.6B
FY25 ₹5.3B
FY26 ₹6.1B
Character of growth · EPS growth decomposed (2015-2026) +13.2 % p.a.
Revenue per share +11.5 pp

of which total revenue +11.5 pp · buybacks/dilution +0.0 pp

EBIT margin −1.5 pp
Tax rate +1.2 pp
Residual (interest, one-offs) +2.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

AVANTIFEED screens 13% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Avanti Feeds Limited Fair Value". https://www.fairvalue-calculator.com/stock/AVANTIFEED

Peer Group

Packaged Foods · 651 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −13% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 21.7× · Pricier than median
P/B 3.98× · Pricier than 75% of peers
P/S (TTM) 2.16× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 16.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 27
FUTURE 30 · sector 19
PAST 76 · sector 27
HEALTH 100 · sector 96
DIVIDEND 20 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Uni-President Enterprises Corp 1216 79.00 TWD 68.72 TWD -13%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%

Compare Avanti Feeds Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Avanti Feeds Limited (AVANTIFEED) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹756.21 versus a price of ₹868.25, about −13% (overvalued).
What is the fair value of AVANTIFEED?
Our model-based fair value for Avanti Feeds Limited is ₹756.21 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹868.25.
What is the quality score of AVANTIFEED?
Avanti Feeds Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Avanti Feeds Limited (AVANTIFEED)?
Avanti Feeds Limited reported trailing-twelve-month revenue of about ₹60.7B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AVANTIFEED?
The net profit margin of Avanti Feeds Limited is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Avanti Feeds Limited pay a dividend?
Avanti Feeds Limited currently shows a dividend yield of about 1.02% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Avanti Feeds Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.