Fairvalue-Calculator Fairvalue-Calculator
EN DE

Boutique Corporation (BC) Fair Value & Analysis

Real Estate · TH · Market cap 369M THB

BC Boutique Corporation BC · BK
Price0.6600 THB
Fair Value1.65 THB
Upside+150.0%
Quality83/100
Evidence: Low Range 0.8300 THB – 2.47 THB

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 1.55 THB to 1.65 THB (+6.5%) since Jun 25, 2026. Share price −3.1% over the past month.

Price vs Fair Value (12 months)

1.09 THB 0.5238 THB Fair Value 1.65 THB Jun 2025 Jun 2026

12‑month range 0.5238 THB – 1.09 THB · fair‑value band 0.8300 THB – 2.47 THB · the 0.6600 THB price screens below the 1.65 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Boutique Corporation (BC) currently trades at 0.6600 THB, while our model-based Fair Value estimate is 1.65 THB — implying the stock looks roughly 150.0% undervalued today. We read business quality at 83/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Boutique Corporation generated revenue of 228M THB at a net margin of -62.0%. Revenue grew 7.6% year over year. It earns a return on equity of -21.4%. Net debt stands at 2.2B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 228M THB
Revenue growth (YoY) +7.6%
Net margin -62.0%
Return on equity -21.4%
Free cash flow −536M THB FY2025
Operating margin 8.1%
More key figures
EPS (TTM) -0.2500 THB
EPS growth (YoY) +425%
Net debt 2.2B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Boutique Corporation Public Company Limited, together with its subsidiaries, engages in real estate development business in Thailand. It operates through three segments: Hotel Business and Serviced Apartment; Community Mall and Office Building; and Management Services and Others. The company offers serviced residences, hotel operations, community mall, and real estate investment management services, as well as sale of real estate projects. It also provides various services, such as securing funding through debt and equity, overseeing project development, forming investor partnerships, and appointing operators. In addition, the company engages in the rental of retail space in community mall and office building; hotel and serviced apartment; storage services; and food and beverage business. Boutique Corporation Public Company Limited was founded in 2007 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Boutique Corporation reported revenue of 417M THB in FY2025 versus 120M THB in FY2021, a compound +36.6%/yr. Reported net income was −88.0M THB in FY2025.

Revenue +36.6%/yr
FY21 120M THB
FY22 243M THB
FY23 394M THB
FY24 472M THB
FY25 417M THB
Net income
FY21 −239M THB
FY22 −51.4M THB
FY23 −194M THB
FY24 32.2M THB
FY25 −88.0M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $25.55 $35.90 +41%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.53 -32%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPNR 64.25 THB 84.32 THB +31%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Boutique Corporation (BC) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 1.65 THB versus a price of 0.6600 THB — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BC?
Our 21-model fair value for Boutique Corporation is 1.65 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.6600 THB.
What is the quality score of BC?
Boutique Corporation has a Quality Score of 83/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Boutique Corporation (BC)?
Boutique Corporation reported trailing-twelve-month revenue of about 228M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BC?
The net profit margin of Boutique Corporation is about -62.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.