Fairvalue-Calculator Fairvalue-Calculator
EN DE

Brunswick Corporation (BC) Fair Value & Analysis

Consumer Cyclical · US · Market cap $5.4B

BC Brunswick Corporation logo Brunswick Corporation BC · US
Price$81.24
Fair Value$46.14
Upside-43.2%
Quality95/100
Evidence: Medium Range $22.36 – $69.93

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $52.12 to $46.14 (−11.5%) since Jun 23, 2026. Share price +2.3% over the past month.

Price vs Fair Value (12 months)

$83.67 $51.13 Fair Value $46.14 Jun 2025 Jun 2026

12‑month range $51.13 – $83.67 · fair‑value band $22.36 – $69.93 · the $81.24 price screens above the $46.14 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brunswick Corporation (BC) currently trades at $81.24, while our model-based Fair Value estimate is $46.14 — implying the stock looks roughly 43.2% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Brunswick Corporation generated revenue of $5.5B at a net margin of -2.5%. Revenue grew 12.8% year over year. It earns a return on equity of -7.8%. Net debt stands at $2.2B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $5.5B
Revenue growth (YoY) +12.8%
Net margin -2.5%
Return on equity -7.8%
Free cash flow $396M FY2025
Operating margin 4.0%
More key figures
EPS (TTM) $-2.05
Dividend yield 2.1%
EPS growth (YoY) +6.7%
Net debt $2.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. The company operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retail dealers under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, Mercury Diesel, Avator, and Fliteboard brands. The Engine P&A segment offers engine parts and consumables, electrical products, boat parts and systems, and engine oils and lubricants through aftermarket retailers, dealers, distributors, and original equipment manufacturers for marine and non-marine markets under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands; and distributes marine parts and accessories. The Navico Group segment provides products and systems for the marine, recreationa…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brunswick Corporation reported revenue of $5.4B in FY2025 versus $5.8B in FY2021, a compound −2.1%/yr. Reported net income was −$137M in FY2025.

Revenue −2.1%/yr
FY21 $5.8B
FY22 $6.8B
FY23 $6.4B
FY24 $5.2B
FY25 $5.4B
Net income
FY21 $593M
FY22 $677M
FY23 $420M
FY24 $130M
FY25 −$137M

Open the full interactive analysis →

Similar stocks

6 more Recreational Vehicles stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Zhejiang Cfmoto Power Co 603129 ¥223.31 ¥341.71 +53%
BRP Inc DOO C$84.63 C$166.51 +97%
THOR Industries, Inc THO $72.53 $108.15 +49%
Polaris Inc PII 1,213 MXN 62.99 MXN -95%
Trigano S.A TGNOF $196.60 $283.60 +44%
Patrick Industries, Inc PATK $85.12 $75.79 -11%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brunswick Corporation (BC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $46.14 versus a price of $81.24 — about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BC?
Our 21-model fair value for Brunswick Corporation is $46.14 (as of Jun 24, 2026), built from audited fundamentals. The current price is $81.24.
What is the quality score of BC?
Brunswick Corporation has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brunswick Corporation (BC)?
Brunswick Corporation reported trailing-twelve-month revenue of about $5.5B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BC?
The net profit margin of Brunswick Corporation is about -2.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Brunswick Corporation pay a dividend?
Brunswick Corporation currently shows a dividend yield of about 2.11% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.