Brockman Mining Limited (BCK) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Brockman Mining Limited A$0.01, price A$0.01, upside -2.0%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Brockman Mining Limited, an investment holding company, engages in the exploration and development of iron ore mining projects in Australia and Hong Kong. The company's flagship project is the Marillana, a 50% owned iron ore project that covers an area of 82 square kilometers located in the Pilbara region of Western Australia.
Show more
Brockman Mining Limited, an investment holding company, engages in the exploration and development of iron ore mining projects in Australia and Hong Kong. The company's flagship project is the Marillana, a 50% owned iron ore project that covers an area of 82 square kilometers located in the Pilbara region of Western Australia. It also engages in rail and port infrastructure activities. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is based in Admiralty, Hong Kong.
Stock analysis
Brockman Mining Limited (BCK) currently trades at A$0.0120, while our model-based Fair Value estimate is A$0.0118, so the stock looks roughly fairly valued today (gap 2.0%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Brockman Mining Limited reported revenue of HK$0 in FY2025 versus HK$0 in FY2021. Reported net income was −HK$34.6K in FY2025.
Key figures
Market cap A$112M (≈ $78.1M) · Return on equity −6.1% · Return on assets (EBIT) 0.0% · Free cash flow −HK$18.6K · Net debt HK$87.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −44% fair-value upside, at −2%, BCK screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−68.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−95.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−84.6%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.8%
’05
’06
’07
’08
’09
’10
’11
’12
’13
’14
’15
’16
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−168.5% (2011) → −4,556.0% (2016)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Brockman Mining Limited (BCK) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of A$0.0118 versus a price of A$0.0120, about −2% upside (fairly valued).
What is the fair value of BCK?
Our model-based fair value for Brockman Mining Limited is A$0.0118 (as of Sep 24, 2026), built from audited fundamentals. The current price: A$0.0120.
What is the quality score of BCK?
Brockman Mining Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brockman Mining Limited (BCK)?
Our model-based price target is the fair value of A$0.0118 (as of Sep 24, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Brockman Mining Limited stock forecast for 2026?
Our models put fair value at A$0.0118, about −2% upside versus a price of A$0.0120 (fairly valued). The calculation is refreshed regularly with new filings.
What is the intrinsic value of Brockman Mining Limited (BCK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brockman Mining Limited it is A$0.0118 per share (as of Sep 24, 2026), against a price of A$0.0120. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Brockman Mining Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BCK trades above its calculated fair value: price A$0.0120, fair value A$0.0118, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BCK?
No. The price is what the market pays today (A$0.0120); the fair value is what the company's own numbers justify (A$0.0118). For Brockman Mining Limited the two are A$0.0002 per share apart. That gap is exactly why we show both numbers side by side.
How much is Brockman Mining Limited worth?
The market values Brockman Mining Limited at about A$112M (market capitalisation, as of Sep 24, 2026). Per share that is A$0.0120; our models calculate a fair value of A$0.0118 per share.
How far is BCK from its 52-week high?
Brockman Mining Limited trades at A$0.0120, about 43% below its 52-week high of A$0.0210 and 20% above the low of A$0.0100 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0118 is for.
Which stocks are comparable to Brockman Mining Limited?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brockman Mining Limited stock attractive at the current price?
The data as of Sep 24, 2026: price A$0.0120, calculated fair value A$0.0118 (−2%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BCK calculated?
We run Brockman Mining Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0118, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Brockman Mining Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brockman Mining Limited (BCK)?
The closing price on Oct 2, 2026 was A$0.0120. Our model-based fair value is A$0.0118, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brockman Mining Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Brockman Mining Limited
How large is the market capitalisation of Brockman Mining Limited (BCK)?
The market capitalisation of Brockman Mining Limited is A$112M (≈ $78.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the return on equity of Brockman Mining Limited (BCK)?
The return on equity (ROE) of Brockman Mining Limited is −6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brockman Mining Limited (BCK)?
On an EBIT basis the return on assets of Brockman Mining Limited is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Brockman Mining Limited (BCK) generate?
The free cash flow of Brockman Mining Limited is −HK$18.6K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Brockman Mining Limited (BCK) carry?
The net debt of Brockman Mining Limited is HK$87.5M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
