EN DE

PHARMESIS INTERNATIONAL LTD. (BFK) Fair Value & Analysis

Healthcare · SG · Market cap 13.2M SGD

PI PHARMESIS INTERNATIONAL LTD. BFK · SG
Price0.1250 SGD
Fair Value0.0485 SGD
Upside-61.2%
Quality37/100
Watch PHARMESIS INTERNATIONAL LTD. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.8% net margin
generates free cash flow
Trails peers (2/11)
Narrow moat 0/100
Evidence: Low Range 0.0408 SGD – 0.0562 SGD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 4 days ago

Share price −8.8% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0562 SGD). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6360 SGD 0.0753 SGD Fair Value 0.0485 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0753 SGD – 0.6360 SGD · fair‑value band 0.0408 SGD – 0.0562 SGD · the 0.1250 SGD price screens above the 0.0485 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PHARMESIS INTERNATIONAL LTD. (BFK) currently trades at 0.1250 SGD, while our model-based Fair Value estimate is 0.0485 SGD, implying the stock looks roughly 61.2% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PHARMESIS INTERNATIONAL LTD. generated revenue of 43.8M SGD at a net margin of -9.8%. Revenue declined 62.2% year over year. It earns a return on equity of -7.4%. Net debt stands at 10.7M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0408 SGD (bear case) to 0.0562 SGD (bull case); at 0.1250 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -61%, BFK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2100 SGD 0.2500 SGD 0.3100 SGD 72
Rev-Margin DCF 0.2200 SGD 0.3000 SGD 0.4000 SGD 67
NCAV (Graham) 0.2600 SGD 0.3500 SGD 0.5300 SGD 50
All 7 models by family
DCF Models
FCF DCF 0.2000 SGD 0.2500 SGD 0.3100 SGD 38
5Y Revenue Exit 0.2200 SGD 0.2900 SGD 0.4000 SGD 39
10Y Revenue Exit 0.2100 SGD 0.2500 SGD 0.3100 SGD 36
Multiples
EV/Revenue 0.2500 SGD 0.3300 SGD 0.4200 SGD 43
Asset-Based
NCAV (Graham) 0.2600 SGD 0.3500 SGD 0.5300 SGD 50
Growth DCF
Growth DCF 0.2100 SGD 0.2500 SGD 0.3100 SGD 72
Rev-Margin DCF 0.2200 SGD 0.3000 SGD 0.4000 SGD 67

Widest divergence: Asset-Based (0.3500 SGD) versus DCF Models (0.2500 SGD). Highest evidence: Growth DCF (72).

Notify me when BFK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 43.8M SGD
Revenue growth (YoY) -62.2%
Net margin -9.8%
Return on equity -7.4%
Free cash flow 2.4M SGD FY2025
Operating margin -25.8%
More key figures
EPS (TTM) -0.0300 SGD
Net debt 10.7M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 41 · Market factors (momentum, volatility) 19

Profitability 12
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pharmesis International Ltd., an investment holding company, research, develops, produces, packages, sells, and markets western medicines and traditional Chinese medicine (TCM) formulated products for hospitals and medical institutions in the People's Republic of China.

Full company description

Pharmesis International Ltd., an investment holding company, research, develops, produces, packages, sells, and markets western medicines and traditional Chinese medicine (TCM) formulated products for hospitals and medical institutions in the People's Republic of China. The company operates through three segments: Western drugs/TCH Procurement, TCM formulated drugs/IP Rental, and Distribution. It provides prescribed products and over-the-counter drugs. The company offers Anethole Trithione for the treatment of illness relating to the liver and gall bladder; Xiao Shi Jian Pi to treat flatus, inappetency, dyspepsy, and spleen weakness; and Xiao Luo Tong for rheumatoid arthritis and other rheumatic diseases treatment. It also provides Gansu for acute and chronic hepatitis treatment; Er Ding granules to treat jaundice and clear heat toxin; Shulinghou for the treatment of acute and chronic pharyngitis, laryngitis, sore throat, and hoarseness; Fu Yang for the treatment skin pruritus and urticaria; and Xiong Dan Chuan Bei for the treatment of phlegm and cough. Further, the company distributes chemical drugs, biological raw products, TCM products, antibiotics, and antibiotic agents. The company provides western medicine products under the Kinna brand name; and TCM formulated products under the Longlife brand name. Pharmesis International Ltd. was founded in 1996 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PHARMESIS INTERNATIONAL LTD. reported revenue of 43.8M SGD in FY2025 versus 52.8M SGD in FY2021, a compound −4.6%/yr. Reported net income was −4.3M SGD in FY2025.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
43.8M SGD
Latest YoY
−35.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Revenue −4.6%/yr
FY21 52.8M SGD
FY22 50.4M SGD
FY23 45.6M SGD
FY24 67.7M SGD
FY25 43.8M SGD
Net income
FY21 1.2M SGD
FY22 −3.6M SGD
FY23 −5.0M SGD
FY24 8.3M SGD
FY25 −4.3M SGD

BFK screens 61% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PHARMESIS INTERNATIONAL LTD. Fair Value". https://www.fairvalue-calculator.com/stock/BFK

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −60% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -26% · Bottom 25%
Revenue growth -62% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than 75% of peers
P/FCF 4.4× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare PHARMESIS INTERNATIONAL LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PHARMESIS INTERNATIONAL LTD. (BFK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0485 SGD versus a price of 0.1250 SGD, about −61% (overvalued).
What is the fair value of BFK?
Our model-based fair value for PHARMESIS INTERNATIONAL LTD. is 0.0485 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1250 SGD.
What is the quality score of BFK?
PHARMESIS INTERNATIONAL LTD. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PHARMESIS INTERNATIONAL LTD. (BFK)?
PHARMESIS INTERNATIONAL LTD. reported trailing-twelve-month revenue of about 43.8M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BFK?
The net profit margin of PHARMESIS INTERNATIONAL LTD. is about -9.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PHARMESIS INTERNATIONAL LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.