EN DE

BICO Group AB (BICO) Fair Value & Analysis

Healthcare · SE · Market cap 1.0B SEK (≈ $107M) · ISIN SE0013647385

BG BICO Group AB BICO · ST
Pricekr 21.15
Fair Valuekr 7.14
Upside-66.2%
Quality46/100
Watch BICO Group AB for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 196% ABOVE our fair value of kr 7.14
!Weak Growth (revenue 5y +53.3 %/yr)
!Loss-making · -66.1% net margin
!Trails peers (4/11)
Weak Growth (revenue 5y +53.3 %/yr)
Loss-making · -66.1% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 10/100
Evidence: Low Range kr 4.03 – kr 10.26 Share as image

Fair value as of: Aug 27, 2026

From 7 valuation models · updated yesterday

Share price +44.7% over the past month.

Below-average quality, and trading another 196% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track BICO Group AB and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (kr 10.26). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 4.03 to kr 10.26) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 611.00 kr 13.00 Fair Value kr 7.14 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range kr 13.00 – kr 611.00 · fair‑value band kr 4.03 – kr 10.26 · the kr 21.15 price screens above the kr 7.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BICO Group AB (BICO) currently trades at kr 21.15, while our model-based Fair Value estimate is kr 7.14, implying the stock looks roughly 66.2% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, BICO Group AB generated revenue of 1.5B SEK at a net margin of -66.1%. Revenue declined 1.4% year over year. It earns a return on equity of -69.3%. Net debt stands at 223M SEK. Fundamentals as of Aug 27, 2026

Our scenario range runs from kr 4.03 (bear case) to kr 10.26 (bull case); at kr 21.15, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -34% fair-value upside, at -66%, BICO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 28.73 kr 36.14 kr 47.78 80
Rev-Margin DCF kr 28.31 kr 35.65 kr 51.02 74
NCAV (Graham) kr 12.66 kr 16.96 kr 25.31 50
All 7 models by family
DCF Models
FCF DCF kr 29.42 kr 34.41 kr 49.33 38
5Y Revenue Exit kr 27.42 kr 33.50 kr 46.21 39
10Y Revenue Exit kr 27.86 kr 37.88 kr 43.94 36
Multiples
EV/Revenue kr 25.82 kr 28.93 kr 32.04 43
Asset-Based
NCAV (Graham) kr 12.66 kr 16.96 kr 25.31 50
Growth DCF
Growth DCF kr 28.73 kr 36.14 kr 47.78 80
Rev-Margin DCF kr 28.31 kr 35.65 kr 51.02 74

Widest divergence: Growth DCF (kr 35.65) versus Asset-Based (kr 16.96). Highest evidence: Growth DCF (80).

Notify me when BICO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.68 TTM
EPS (TTM) kr -20.92
Net margin -72.7% FY2025
Return on equity -69.3% TTM
Return on assets (EBIT) -5.8% avg 5y
Operating margin -27.7% TTM
More key figures
Growth
Revenue (TTM) 1.5B SEK TTM
Revenue growth (YoY) -1.4% 3y avg -12.6%
Balance sheet & cash flow
Free cash flow 55.1M SEK FY2025
Net debt 223M SEK FY2025 · ≈ 4.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 27

Profitability 10
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BICO Group AB (publ) provides hardware, laboratory automation, and software solutions in North America, Europe, Asia, and internationally. It operates through two segments: Life Science Solutions and Lab Automation.

Full company description

BICO Group AB (publ) provides hardware, laboratory automation, and software solutions in North America, Europe, Asia, and internationally. It operates through two segments: Life Science Solutions and Lab Automation. The Bioprinting segment offers 3D bioprinters and bioinks with a range of technologies for various applications, resolutions, and volume/speed requirements, as well as provides services focused on accelerating drug discovery and development. The Life Science Solutions segment supplies lab instrumentation, consumables and applications in cell culture, cell imaging, cell sorting, and sample preparation for different analytics, such as genomics, as well as offers instruments and solutions for the manufacturing of diagnostics, as well as consumables. The Lab Automation segment provides the proprietary and hardware-agnostic Green Button Go Suite software for connected workflows, as well as automation technology integration, and consulting and engineering services to design, build, and install automated laboratory systems. In addition, the company offers a range of services and consumables such as reagents, bioinks, plates, and tissue models. It serves pharma and biopharma, biotech, diagnostics, academia and research, and cosmetic industries. The company offers its products through sales organizations, as well as through distributor network. BICO Group AB (publ) was formerly known as Cellink AB (publ) and changed its name to BICO Group AB (publ) in August 2021. The company was incorporated in 2016 and is headquartered in Gothenburg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BICO Group AB reported revenue of kr 1.5B in FY2025 versus kr 1.3B in FY2021, a compound +4.5%/yr. Reported net income was −kr 1.1B in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.5B SEK
Latest YoY
−23.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.3%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+80.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +4.5%/yr
FY21 kr 1.3B
FY22 kr 2.2B
FY23 kr 2.0B
FY24 kr 1.9B
FY25 kr 1.5B
Net income
FY21 −kr 229M
FY22 −kr 836M
FY23 −kr 1.2B
FY24 −kr 5.5M
FY25 −kr 1.1B

BICO screens 66% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BICO Group AB Fair Value". https://www.fairvalue-calculator.com/stock/BICO

Peer Group

Medical Devices · 363 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −66% · Bottom 25%
Return on assets -4% · Below median
Net margin (TTM) -66% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth -1% · Below median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 1.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 32
PAST0 · sector 2
HEALTH100 · sector 97
DIVIDEND0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $114.10 $74.79 -34%
Stryker Corporation SYK $329.67 $186.28 -43%
Medtronic plc MDT $92.02 $65.57 -29%
Boston Scientific Corporation BSX $48.17 $30.73 -36%
Edwards Lifesciences Corporation EW $90.78 $41.02 -55%
Siemens Healthineers AG SHL €39.26 €33.87 -14%
DexCom, Inc DXCM $88.96 $38.95 -56%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 -14%
Koninklijke Philips N.V PHIA €23.69 €14.36 -39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 -2%

Compare BICO Group AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is BICO Group AB (BICO) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of kr 7.14 versus a price of kr 21.15, about −66% (overvalued).
What is the fair value of BICO?
Our model-based fair value for BICO Group AB is kr 7.14 (as of Aug 27, 2026), built from audited fundamentals. The current price: kr 21.15.
What is the quality score of BICO?
BICO Group AB has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BICO Group AB (BICO)?
BICO Group AB reported trailing-twelve-month revenue of about 1.5B SEK (latest available figure, as of Aug 27, 2026).
What is the net profit margin of BICO?
The net profit margin of BICO Group AB is about -66.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch BICO Group AB in the live analysis

One click puts BICO Group AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.