EN DE

Blau Farmacêutica S.A (BLAU3) Fair Value & Analysis

Healthcare · BR · Market cap R$2.4B

BF Blau Farmacêutica S.A BLAU3 · SA
PriceR$8.59
Fair ValueR$18.45
Upside+114.8%
Quality33/100
Watch Blau Farmacêutica S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.8% net margin
Low debt · negative free cash flow
0.72% dividend yield
Ranks above peers (10/13)
Moderate moat 55/100
Evidence: High Range R$13.84 – R$23.34 Share as image

Fair value as of: Jul 16, 2026

From 17 valuation models · updated 26 days ago

Share price −18.6% over the past month.

Below-average quality, screening 115% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (R$13.84). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$467,658 R$6.25 Fair Value R$18.45 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range R$6.25 – R$467,658 · fair‑value band R$13.84 – R$23.34 · the R$8.59 price screens below the R$18.45 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Blau Farmacêutica S.A (BLAU3) currently trades at R$8.59, while our model-based Fair Value estimate is R$18.45, implying the stock looks roughly 114.8% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Blau Farmacêutica S.A generated revenue of R$1.8B at a net margin of 13.8%. Revenue grew 16.6% year over year. It earns a return on equity of 10.9%. Net debt stands at R$554M. Fundamentals as of Jul 16, 2026

Our scenario range runs from R$13.84 (bear case) to R$23.34 (bull case); at R$8.59, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 115%, BLAU3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income R$7.07 R$8.55 R$18.36 76
ROIC Compounder R$6.42 R$7.55 R$9.88 72
Gordon GGM R$2.40 R$4.78 R$7.24 70
All 17 models by family
DCF Models
Owner Earnings R$3.41 R$7.17 R$13.85 31
Earnings-Based
Graham-Dodd R$6.68 R$35.75 R$49.53 54
Lynch FV R$9.87 R$14.11 R$18.34 50
PEG = 1.0 R$9.87 R$14.11 R$18.34 46
EPV R$6.42 R$7.55 R$8.53 59
Dividend Discount
Gordon GGM R$2.40 R$4.78 R$7.24 70
DDM Multi-Stage R$2.40 R$4.13 R$5.04 61
Multiples
P/E Multiple R$16.21 R$21.61 R$27.01 63
P/S Multiple R$12.52 R$16.70 R$20.87 58
P/B Multiple R$12.52 R$16.70 R$20.87 55
EV/EBIT R$13.21 R$17.88 R$22.54 53
EV/EBITDA R$12.99 R$17.58 R$22.17 54
EV/Revenue R$9.20 R$13.48 R$17.77 43
Asset-Based
NCAV (Graham) R$3.78 R$5.07 R$7.57 50
Economic Profit
Residual Income R$7.07 R$8.55 R$18.36 76
ROIC Compounder R$6.42 R$7.55 R$9.88 72
Growth Earnings
Growth-Adj P/E R$14.90 R$21.28 R$27.67 68

Widest divergence: Growth Earnings (R$21.28) versus Dividend Discount (R$4.13). Highest evidence: Residual Income (76).

Notify me when BLAU3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.8B
Revenue growth (YoY) +16.6%
Net margin 13.8%
Return on equity 10.9%
Free cash flow −R$39.8M FY2025
P/E ratio 11.0
More key figures
Operating margin 19.6%
EPS (TTM) R$0.9400
Dividend yield 0.7%
EPS growth (YoY) -56.7%
Net debt R$554M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 37

Profitability 48
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Blau Farmacêutica S.A., a pharmaceutical company provides drug products in Brazil, Argentina, Chile, Colombia, Uruguay, Ecuador, Peru, and the United States. Its products cover various areas, such as immunology, hematology, oncology, nephrology, infectology, and anesthesiology.

Full company description

Blau Farmacêutica S.A., a pharmaceutical company provides drug products in Brazil, Argentina, Chile, Colombia, Uruguay, Ecuador, Peru, and the United States. Its products cover various areas, such as immunology, hematology, oncology, nephrology, infectology, and anesthesiology. The company offers uterine stimulator, antirheumatic, anaesthetics, antibiotics, feminine health care, biopharmaceuticals, oncologicals, hospital products, antivirals and antiretrovirals, biológicos, acid pump inhibitor, hemoderivatives, antithrombotic, and thrombolytics products. Blau Farmacêutica S.A. was incorporated in 1987 and is headquartered in Cotia, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Blau Farmacêutica S.A reported revenue of R$1.7B in FY2025 versus R$1.4B in FY2021, a compound +5.6%/yr. Reported net income was R$295M in FY2025, compounding −2.4%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$1.7B
Latest YoY
−3.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Revenue +5.6%/yr
FY21 R$1.4B
FY22 R$1.4B
FY23 R$1.4B
FY24 R$1.8B
FY25 R$1.7B
Net income −2.4%/yr
FY21 R$325M
FY22 R$363M
FY23 R$250M
FY24 R$217M
FY25 R$295M
Character of growth · EPS growth decomposed (2014-2025) +26.6 % p.a.
Revenue per share +14.7 pp

of which total revenue +17.7 pp · buybacks/dilution −3.0 pp

EBIT margin +2.0 pp
Tax rate +0.2 pp
Residual (interest, one-offs) +9.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BLAU3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Blau Farmacêutica S.A Fair Value". https://www.fairvalue-calculator.com/stock/BLAU3

Peer Group

Drug Manufacturers - Specialty & Generic · 621 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +115% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 6% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 11.0× · Cheaper than 75% of peers
P/B 1.05× · Cheaper than median
P/S (TTM) 1.35× · Cheaper than median
EV/EBITDA 6.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 83 · sector 21
PAST 43 · sector 24
HEALTH 94 · sector 97
DIVIDEND 14 · sector 34

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Blau Farmacêutica S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Blau Farmacêutica S.A (BLAU3) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of R$18.45 versus a price of R$8.59, about +115% (undervalued).
What is the fair value of BLAU3?
Our model-based fair value for Blau Farmacêutica S.A is R$18.45 (as of Jul 16, 2026), built from audited fundamentals. The current price is R$8.59.
What is the quality score of BLAU3?
Blau Farmacêutica S.A has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Blau Farmacêutica S.A (BLAU3)?
Blau Farmacêutica S.A reported trailing-twelve-month revenue of about R$1.8B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BLAU3?
The net profit margin of Blau Farmacêutica S.A is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Blau Farmacêutica S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.