Fair Value Calculator Fair Value Calculator
EN DE

BNRUDY (BNRUDY) Fair Value & Analysis

Industrials · Market cap ₹108M

B BNRUDY BNRUDY · BSE
Price₹35.99
Fair Value₹6.46
Upside-82.1%
Quality48/100
Watch BNRUDY for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹4.42 – ₹8.50

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price +25.6% over the past month.

Price vs Fair Value (12 months)

₹67.17 ₹28.13 Fair Value ₹6.46 Jul 2025 Jul 2026

12‑month range ₹28.13 – ₹67.17 · fair‑value band ₹4.42 – ₹8.50 · the ₹35.99 price screens above the ₹6.46 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BNRUDY (BNRUDY) currently trades at ₹35.99, while our model-based Fair Value estimate is ₹6.46 — implying the stock looks roughly 82.1% overvalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, BNRUDY generated revenue of ₹14.5M at a net margin of -36.8%. Revenue grew 5.6% year over year. It earns a return on equity of -5.7%. Net debt stands at ₹1.0M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹14.5M
Revenue growth (YoY) +5.6%
Net margin -36.8%
Return on equity -5.7%
Free cash flow ₹7.5M FY2026
Operating margin 602%
More key figures
EPS (TTM) ₹-1.78
EPS growth (YoY) +43.8%
Net debt ₹1.0M FY2020

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BNRUDY reported revenue of ₹11.3M in FY2026 versus ₹10.1M in FY2022, a compound +3.0%/yr. Reported net income was −₹5.3M in FY2026.

Revenue +3.0%/yr
FY22 ₹10.1M
FY23 ₹15.3M
FY24 ₹10.1M
FY25 ₹4.0M
FY26 ₹11.3M
Net income
FY22 ₹6.4M
FY23 ₹10.8M
FY24 ₹43.1M
FY25 −₹5.5M
FY26 −₹5.3M

Is BNRUDY fairly valued? → Check now

Similar stocks

6 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $169.45 $82.75 -51%
RELX PLC R1EL34 R$45.28 R$23.22 -49%
Thomson Reuters Corporation TRI C$108.50 C$70.40 -35%
Copart, Inc CPRT $30.77 $28.89 -6%
Global Payments Inc GPN $65.09 $70.80 +9%
UL Solutions Inc ULS $89.71 $30.99 -65%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BNRUDY (BNRUDY) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹6.46 versus a price of ₹35.99 — about −82% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BNRUDY?
Our model-based fair value for BNRUDY is ₹6.46 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹35.99.
What is the quality score of BNRUDY?
BNRUDY has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BNRUDY (BNRUDY)?
BNRUDY reported trailing-twelve-month revenue of about ₹14.5M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of BNRUDY?
The net profit margin of BNRUDY is about -36.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.