Fairvalue-Calculator Fairvalue-Calculator
EN DE

Open Up Group (BNXYF) Fair Value & Analysis

Industrials · US · Market cap $1.1B

Price$12.38
Fair Value$19.25
Upside+55.5%
Quality95/100
Evidence: High Range $13.11 – $24.06

Fair value as of: Jun 24, 2026

Analysis

Open Up Group (BNXYF) currently trades at $12.38, while our model-based Fair Value estimate is $19.25 — implying the stock looks roughly 55.5% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Open Up Group Inc., together with its subsidiaries, engages in the dispatch of engineers to manufacturers, construction contractors, and IT companies in Japan, the United Kingdom, and internationally. It operates through Machinery, Electronics and IT Software; Construction; Overseas; and Other segments. The company offers outsourcing and contracting services for engineer temporary staffing, embedded software development, experimentation, and evaluation, etc.; technical consulting; research and development; automotive development support; image recognition software development; and other solutions. It also provides system planning, development, implementation, modification, maintenance, and operation; and IT consulting services. In addition, the company is involved in the construction management engineer dispatch, CAD operator dispatch, and construction drawing production activities; construction drafting; experienced dispatch; fee-charging job placement; technical dispatch; personne…

Open the full interactive analysis →

Similar stocks

Randstad N.V (RANJY) +36% Adecco Group (AHEXF) +30% Korn Ferry, (KFY) +47% Robert Half Inc (RHI) -15% TriNet Group (TNET) +64% ManpowerGroup Inc (MAN) -8%

Frequently asked questions

Is Open Up Group (BNXYF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $19.25 versus a price of $12.38 — about +55% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BNXYF?
Our 21-model fair value for Open Up Group is $19.25 (as of Jun 24, 2026), built from audited fundamentals. The current price is $12.38.
What is the quality score of BNXYF?
Open Up Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.