EN DE

Borosil Renewables Limited (BORORENEW) Fair Value & Analysis

Technology · IN · Market cap ₹86.6B

BR Borosil Renewables Limited BORORENEW · NSE
Price₹573.45
Fair Value₹156.43
Upside-72.7%
Quality59/100
Watch Borosil Renewables Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 65/100
Evidence: High Range ₹117.32 – ₹195.53 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price −11.4% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹195.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹782.35 ₹230.60 Fair Value ₹156.43 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹230.60 – ₹782.35 · fair‑value band ₹117.32 – ₹195.53 · the ₹573.45 price screens above the ₹156.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Borosil Renewables Limited (BORORENEW) currently trades at ₹573.45, while our model-based Fair Value estimate is ₹156.43, implying the stock looks roughly 72.7% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Borosil Renewables Limited generated revenue of ₹15.6B at a net margin of 8.3%. Revenue grew 17.0% year over year. It earns a return on equity of 10.2%. Net debt stands at ₹844M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹117.32 (bear case) to ₹195.53 (bull case); at ₹573.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -7% fair-value upside, at -73%, BORORENEW screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹236.49 ₹440.85 ₹853.92 80
Residual Income ₹90.59 ₹98.04 ₹128.92 76
Rev-Margin DCF ₹159.88 ₹310.24 ₹559.24 74
All 26 models by family
DCF Models
FCF DCF ₹251.50 ₹396.38 ₹857.73 38
Owner Earnings ₹27.91 ₹64.93 ₹142.65 31
5Y Revenue Exit ₹159.88 ₹270.91 ₹497.41 39
5Y EBITDA Exit ₹242.59 ₹441.19 ₹823.19 41
5Y P/E Exit ₹154.35 ₹310.33 ₹514.98 38
10Y Revenue Exit ₹182.18 ₹368.27 ₹502.67 36
10Y EBITDA Exit ₹247.13 ₹540.51 ₹1,084 37
10Y P/E Exit ₹183.33 ₹356.76 ₹647.99 35
Earnings-Based
Graham-Dodd ₹62.57 ₹436.36 ₹612.36 54
Lynch FV ₹152.78 ₹218.26 ₹283.74 50
PEG = 1.0 ₹152.78 ₹218.26 ₹283.74 46
EPV ₹210.63 ₹245.92 ₹276.79 59
Dividend Discount
Gordon GGM ₹4.53 ₹9.42 ₹14.95 70
DDM Multi-Stage ₹4.53 ₹7.95 ₹9.89 61
Multiples
P/E Multiple ₹117.32 ₹156.43 ₹195.53 63
P/S Multiple ₹117.32 ₹156.43 ₹195.53 58
P/B Multiple ₹117.32 ₹156.43 ₹195.53 55
EV/EBIT ₹258.27 ₹344.72 ₹431.18 53
EV/EBITDA ₹235.16 ₹313.91 ₹392.66 54
EV/Revenue ₹115.34 ₹165.25 ₹215.16 43
Asset-Based
NCAV (Graham) ₹53.85 ₹72.16 ₹107.70 50
Growth DCF
Growth DCF ₹236.49 ₹440.85 ₹853.92 80
Rev-Margin DCF ₹159.88 ₹310.24 ₹559.24 74
Economic Profit
Residual Income ₹90.59 ₹98.04 ₹128.92 76
ROIC Compounder ₹273.36 ₹416.58 ₹547.34 72
Growth Earnings
Growth-Adj P/E ₹183.75 ₹262.50 ₹341.25 68

Widest divergence: DCF Models (₹356.76) versus Dividend Discount (₹7.95). Highest evidence: Growth DCF (80).

Notify me when BORORENEW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹15.6B
Revenue growth (YoY) +17.0%
Net margin 8.3%
Return on equity 10.2%
Free cash flow ₹2.1B FY2026
P/E ratio 65.1
More key figures
Operating margin 26.1%
EPS (TTM) ₹9.48
EPS growth (YoY) +3.8%
Net debt ₹844M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 54

Profitability 51
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Borosil Renewables Limited engages in the manufacture and sale of flat glass products in India and internationally. The company offers low iron textured solar glass for various applications in photovoltaic (PV) panels, flat plate collectors, and greenhouses.

Full company description

Borosil Renewables Limited engages in the manufacture and sale of flat glass products in India and internationally. The company offers low iron textured solar glass for various applications in photovoltaic (PV) panels, flat plate collectors, and greenhouses. It also provides 2 MM fully tempered solar glass; Shakti, a solar glass in matt-matt finish; NoSbEra, an antimony-free solar glass; Selene, an anti-glare solar glass; and solar glass with anti-reflective and anti-soiling, and grid printed back glass for bifacial, as well as solar glass for green house and roof tile applications. The company was formerly known as Borosil Glass Works Limited and changed its name to Borosil Renewables Limited in February 2020. Borosil Renewables Limited was incorporated in 1962 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Borosil Renewables Limited reported revenue of ₹15.6B in FY2026 versus ₹6.4B in FY2022, a compound +24.8%/yr. Reported net income was ₹1.3B in FY2026, compounding −6.1%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹15.6B
Latest YoY
+5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.5%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Revenue +24.8%/yr
FY22 ₹6.4B
FY23 ₹8.9B
FY24 ₹13.6B
FY25 ₹14.8B
FY26 ₹15.6B
Net income −6.1%/yr
FY22 ₹1.7B
FY23 ₹696M
FY24 −₹469M
FY25 −₹696M
FY26 ₹1.3B

BORORENEW screens 73% overvalued. Compare with First Solar, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Borosil Renewables Limited Fair Value". https://www.fairvalue-calculator.com/stock/BORORENEW

Peer Group

Solar · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 17% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Solar median · lower = cheaper

P/E (TTM) 65.1× · Pricier than 75% of peers
P/B 5.73× · Pricier than 75% of peers
P/S (TTM) 5.56× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 19.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 85 · sector 0
PAST 41 · sector 0
HEALTH 97 · sector 84
DIVIDEND 0 · sector 12

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $221.03 $284.45 +29%
Nextpower Inc NXT $111.50 $69.61 -38%
Waaree Energies Limited WAAREEENER ₹2,923 ₹3,613 +24%
Tongwei Co 600438 ¥13.08 ¥12.13 -7%
Jinko Solar Co 688223 ¥4.56 ¥4.75 +4%
Enphase Energy, Inc ENPH $44.83 $22.20 -50%
CSI Solar Co 688472 ¥10.36 ¥6.76 -35%
Hengdian Group 002056 ¥22.35 ¥22.76 +2%
Premier Energies Limited PREMIERENE ₹1,086 ₹912.32 -16%
Trina Solar Co 688599 ¥13.39 ¥7.97 -40%

Compare Borosil Renewables Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Borosil Renewables Limited (BORORENEW) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹156.43 versus a price of ₹573.45, about −73% (overvalued).
What is the fair value of BORORENEW?
Our model-based fair value for Borosil Renewables Limited is ₹156.43 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹573.45.
What is the quality score of BORORENEW?
Borosil Renewables Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Borosil Renewables Limited (BORORENEW)?
Borosil Renewables Limited reported trailing-twelve-month revenue of about ₹15.6B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of BORORENEW?
The net profit margin of Borosil Renewables Limited is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Borosil Renewables Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.