EN DE

Tongwei Co (600438) Fair Value & Analysis

Technology · CN · Market cap 61.7B CNY

TC Tongwei Co 600438 · SHG
Price¥12.31
Fair Value¥12.13
Upside-1.5%
Quality25/100
Watch Tongwei Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -11.7% net margin
High debt · negative free cash flow
Trails peers (3/12)
Narrow moat 10/100
Evidence: Low Range ¥5.88 – ¥18.38 Share as image

Fair value as of: Jul 11, 2026

From 2 valuation models · updated 27 days ago

Fair value updated Jul 11, 2026, revised from ¥47.50 to ¥12.13 (−74.5%) since Jun 24, 2026. Share price +7.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (¥5.88 to ¥18.38). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥62.55 ¥10.48 Fair Value ¥12.13 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥10.48 – ¥62.55 · fair‑value band ¥5.88 – ¥18.38 · the ¥12.31 price screens above the ¥12.13 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tongwei Co (600438) currently trades at ¥12.31, while our model-based Fair Value estimate is ¥12.13, implying the stock looks roughly 1.5% fairly valued today. We read business quality at 25/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Tongwei Co generated revenue of 80.3B CNY at a net margin of -11.7%. Revenue declined 23.9% year over year. It earns a return on equity of -20.9%. Net debt stands at 57.9B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥5.88 (bear case) to ¥18.38 (bull case); at ¥12.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -1%, 600438 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA ¥7.59 ¥13.84 ¥20.09 54
NCAV (Graham) ¥4.32 ¥5.79 ¥8.64 50
All 2 models by family
Multiples
EV/EBITDA ¥7.59 ¥13.84 ¥20.09 54
Asset-Based
NCAV (Graham) ¥4.32 ¥5.79 ¥8.64 50

Widest divergence: Multiples (¥13.84) versus Asset-Based (¥5.79). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) 80.3B CNY
Revenue growth (YoY) -23.9%
Net margin -11.7%
Return on equity -20.9%
Free cash flow −11.7B CNY FY2025
Operating margin -16.7%
More key figures
EPS (TTM) ¥-2.09
EPS growth (YoY) -68.5%
Net debt 57.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 27 · Market factors (momentum, volatility) 22

Profitability 6
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tongwei Co.,Ltd engages in the production and sales of industrial silicon and high-purity crystalline silicon for solar energy, chemical products, silicon rods, silicon wafers, solar cells, and modules in China and internationally.

Full company description

Tongwei Co.,Ltd engages in the production and sales of industrial silicon and high-purity crystalline silicon for solar energy, chemical products, silicon rods, silicon wafers, solar cells, and modules in China and internationally. It is involved in the generation of electricity and related businesses; production and sale of feed, etc.; and aquaculture, seedling cultivation, food processing, etc. The company also engages in technical services; power supply; photovoltaic new energy; farming; sale of battery cell and components; and photovoltaic power operation. Tongwei Co., Ltd was founded in 1995 and is headquartered in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tongwei Co reported revenue of ¥84.1B in FY2025 versus ¥64.8B in FY2021, a compound +6.7%/yr. Reported net income was −¥9.6B in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
84.1B CNY
Latest YoY
−8.6%
Avg. growth/yr (3Y)
−16.1%
Avg. growth/yr (5Y)
+13.7%
Avg. growth/yr (25Y)
+24.5%
Revenue +6.7%/yr
FY21 ¥64.8B
FY22 ¥142B
FY23 ¥139B
FY24 ¥92.0B
FY25 ¥84.1B
Net income
FY21 ¥8.1B
FY22 ¥25.7B
FY23 ¥13.6B
FY24 −¥7.0B
FY25 −¥9.6B

Watch 600438: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tongwei Co Fair Value". https://www.fairvalue-calculator.com/stock/600438

Peer Group

Solar · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −2% · Above median
Return on assets -2% · Below median
Net margin (TTM) -12% · Below median
Operating margin (TTM) -17% · Bottom 25%
Revenue growth -24% · Bottom 25%
Debt / equity 1.74× · Higher than 75% of peers

Valuation Multiples vs Solar median · lower = cheaper

P/B 0.24× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
EV/EBITDA 11.9× · Pricier than median
PEG 2.38× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 13 · sector 85
DIVIDEND 0 · sector 11

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $221.03 $284.45 +29%
Nextpower Inc NXT $111.50 $69.61 -38%
Waaree Energies Limited WAAREEENER ₹2,923 ₹3,613 +24%
Jinko Solar Co 688223 ¥4.39 ¥4.75 +8%
Hengdian Group 002056 ¥21.64 ¥22.76 +5%
CSI Solar Co 688472 ¥10.11 ¥7.01 -31%
Enphase Energy, Inc ENPH $44.83 $22.20 -50%
Premier Energies Limited PREMIERENE ₹1,086 ₹912.32 -16%
Trina Solar Co 688599 ¥12.98 ¥7.97 -39%
JA Solar Technology Co 002459 ¥7.06 ¥3.32 -53%

Compare Tongwei Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tongwei Co (600438) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥12.13 versus a price of ¥12.31, about −1% (fairly valued).
What is the fair value of 600438?
Our model-based fair value for Tongwei Co is ¥12.13 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥12.31.
What is the quality score of 600438?
Tongwei Co has a Quality Score of 25/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Tongwei Co (600438)?
Tongwei Co reported trailing-twelve-month revenue of about 80.3B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 600438?
The net profit margin of Tongwei Co is about -11.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tongwei Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.