Fairvalue-Calculator Fairvalue-Calculator
EN DE

Banpu Power Public Company (BPP) Fair Value & Analysis

Utilities · TH · Market cap 35.0B THB

BP Banpu Power Public Company BPP · BK
Price11.00 THB
Fair Value16.88 THB
Upside+53.5%
Quality87/100
Evidence: Medium Range 13.13 THB – 21.10 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −8.3% over the past month.

Price vs Fair Value (12 months)

12.61 THB 5.98 THB Fair Value 16.88 THB Jun 2025 Jun 2026

12‑month range 5.98 THB – 12.61 THB · fair‑value band 13.13 THB – 21.10 THB · the 11.00 THB price screens below the 16.88 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Banpu Power Public Company (BPP) currently trades at 11.00 THB, while our model-based Fair Value estimate is 16.88 THB — implying the stock looks roughly 53.5% undervalued today. We read business quality at 87/100 (high quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Banpu Power Public Company generated revenue of 25.8B THB at a net margin of 32.2%. Revenue declined 28.3% year over year. It earns a return on equity of 16.7%. Net debt stands at 31.2B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 25.8B THB
Revenue growth (YoY) -28.3%
Net margin 32.2%
Return on equity 16.7%
Free cash flow 2.0B THB FY2025
P/E ratio 4.2
More key figures
Operating margin 13.4%
EPS (TTM) 2.73 THB
EPS growth (YoY) +923%
Net debt 31.2B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Banpu Power Public Company Limited engages in the generation and distribution of thermal and renewable power in Thailand, Laos, China, Japan, Vietnam, Indonesia, Australia, and the United States. It produces and sells power using solar, wind, coal, and natural gas. The company is also involved in the production and trading of steam and power; provision of solar rooftops, electric vehicles, energy storage, and energy management systems; energy generation support activities; and investment in power business. It owns and operates power plants and projects. The company was founded in 1996 and is based in Bangkok, Thailand. Banpu Power Public Company Limited operates as a subsidiary of Banpu Public Company Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banpu Power Public Company reported revenue of 27.9B THB in FY2025 versus 6.8B THB in FY2021, a compound +42.3%/yr. Reported net income was 3.0B THB in FY2025, compounding −0.8%/yr from FY2021.

Revenue +42.3%/yr
FY21 6.8B THB
FY22 24.5B THB
FY23 30.4B THB
FY24 25.8B THB
FY25 27.9B THB
Net income −0.8%/yr
FY21 3.1B THB
FY22 5.7B THB
FY23 5.3B THB
FY24 1.7B THB
FY25 3.0B THB

Open the full interactive analysis →

Similar stocks

6 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $270.26 $87.76 -68%
Vistra Corp VST $167.26 $43.45 -74%
Adani Power Limited ADANIPOWER ₹220.58 ₹48.27 -78%
CGN Power Co 003816 ¥4.33 ¥2.85 -34%
Gulf Development Public Company GULF 61.25 THB 48.08 THB -22%
NRG Energy, Inc NRG $138.91 $56.02 -60%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Banpu Power Public Company (BPP) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 16.88 THB versus a price of 11.00 THB — about +53% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BPP?
Our 21-model fair value for Banpu Power Public Company is 16.88 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 11.00 THB.
What is the quality score of BPP?
Banpu Power Public Company has a Quality Score of 87/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Banpu Power Public Company (BPP)?
Banpu Power Public Company reported trailing-twelve-month revenue of about 25.8B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BPP?
The net profit margin of Banpu Power Public Company is about 32.2%, meaning it keeps roughly 32.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.