EN DE

Adani Power Limited (ADANIPOWER) Fair Value & Analysis

Utilities · IN · Market cap ₹4.2T

AP Adani Power Limited ADANIPOWER · NSE
Price₹208.63
Fair Value₹75.57
Upside-63.8%
Quality54/100
Watch Adani Power Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 23.7% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/12)
Wide moat 73/100
Evidence: High Range ₹52.29 – ₹140.85 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from ₹75.89 to ₹75.57 (−0.4%) since Jun 24, 2026. Share price −4.3% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹140.85). The favourable scenario is already priced in.
  • The model range is unusually wide (₹52.29 to ₹140.85). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹248.91 ₹14.72 Fair Value ₹75.57 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ₹14.72 – ₹248.91 · fair‑value band ₹52.29 – ₹140.85 · the ₹208.63 price screens above the ₹75.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Adani Power Limited (ADANIPOWER) currently trades at ₹208.63, while our model-based Fair Value estimate is ₹75.57, implying the stock looks roughly 63.8% overvalued today. We read business quality at 54/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Adani Power Limited generated revenue of ₹542B at a net margin of 23.7%. Revenue declined 0.1% year over year. It earns a return on equity of 20.9%. Net debt stands at ₹477B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹52.29 (bear case) to ₹140.85 (bull case); at ₹208.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 98% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -45% fair-value upside, at -64%, ADANIPOWER screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹47.60 ₹67.29 ₹395.55 76
ROIC Compounder ₹53.04 ₹89.40 ₹120.84 72
Gordon GGM ₹4.19 ₹9.15 ₹15.39 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹45.26 ₹267.19 ₹372.10 54
Lynch FV ₹75.84 ₹108.35 ₹140.85 50
PEG = 1.0 ₹75.84 ₹108.35 ₹140.85 46
EPV ₹44.93 ₹56.14 ₹66.11 59
Dividend Discount
Gordon GGM ₹4.19 ₹9.15 ₹15.39 70
DDM Multi-Stage ₹4.19 ₹7.49 ₹9.53 61
Multiples
P/E Multiple ₹99.83 ₹133.10 ₹166.38 63
P/S Multiple ₹52.29 ₹69.72 ₹87.15 58
P/B Multiple ₹75.76 ₹101.02 ₹126.27 55
EV/EBIT ₹84.87 ₹119.36 ₹153.85 53
EV/EBITDA ₹79.20 ₹111.80 ₹144.41 54
EV/Revenue ₹30.19 ₹51.10 ₹72.02 43
Asset-Based
NCAV (Graham) ₹16.84 ₹22.56 ₹33.67 50
Economic Profit
Residual Income ₹47.60 ₹67.29 ₹395.55 76
ROIC Compounder ₹53.04 ₹89.40 ₹120.84 72
Growth Earnings
Growth-Adj P/E ₹108.56 ₹155.09 ₹201.61 68

Widest divergence: Growth Earnings (₹155.09) versus Dividend Discount (₹7.49). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹542B
Revenue growth (YoY) -0.1%
Net margin 23.7%
Return on equity 20.9%
Free cash flow −₹55.2B FY2026
P/E ratio 35.1
More key figures
Operating margin 25.4%
EPS (TTM) ₹6.63
EPS growth (YoY) +88.8%
Net debt ₹477B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 41 · Market factors (momentum, volatility) 78

Profitability 54
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Adani Power Limited engages in the generation, transmission, and sale of electricity under long term power purchase agreements (PPAs), supplemental PPAs, medium and short term PPAs, and on merchant basis in India.

Full company description

Adani Power Limited engages in the generation, transmission, and sale of electricity under long term power purchase agreements (PPAs), supplemental PPAs, medium and short term PPAs, and on merchant basis in India. The company generates electricity through thermal energy sources through various power projects with a combined installed and commissioned capacity of 18,150 megawatt (MW). It also operates various coal based power plants comprising 4,620 MW at Mundra, Gujarat; 3,300 MW at Tiroda, Maharashtra; 1,320 MW at Kawai, Rajasthan; 1,200 MW at Udupi, Karnataka; 600 MW at Raigarh and Korba, Chhattisgarh; 1,370 MW at Raipur, Chhattisgarh; 1,200 MW at Mahan, Madhya Pradesh; 1,200 MW at Mutiara, Tamil Nadu; 1,600 MW at Mirzapur, Uttar Pradesh; 500 MW at Dahanu, Maharashtra; and 1600 MW at Godda, Jharkhand. The company also operates solar based power plant comprising 40 MW at Bitta, Gujarat. In addition, it engages in coal import and supply/trading business. Adani Power Limited was founded in 1988 and is headquartered in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Adani Power Limited reported revenue of ₹538B in FY2026 versus ₹277B in FY2022, a compound +18.0%/yr. Reported net income was ₹128B in FY2026, compounding +27.1%/yr from FY2022.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹538B
Latest YoY
−4.3%
Avg. growth/yr (3Y)
+11.5%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (16Y)
+35.1%
Revenue +18.0%/yr
FY22 ₹277B
FY23 ₹388B
FY24 ₹504B
FY25 ₹562B
FY26 ₹538B
Net income +27.1%/yr
FY22 ₹49.1B
FY23 ₹107B
FY24 ₹208B
FY25 ₹129B
FY26 ₹128B

ADANIPOWER screens 64% overvalued. Compare with Constellation Energy Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Adani Power Limited Fair Value". https://www.fairvalue-calculator.com/stock/ADANIPOWER

Peer Group

Utilities - Independent Power Producers · 79 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -0% · Above median
Debt / equity 0.66× · Higher than median

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/E (TTM) 33.0× · Pricier than 75% of peers
P/B 6.49× · Pricier than 75% of peers
P/S (TTM) 7.77× · Pricier than 75% of peers
EV/EBITDA 23.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 0 · sector 0
PAST 84 · sector 31
HEALTH 67 · sector 71
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $257.57 $89.08 -65%
Vistra Corp VST $158.86 $47.59 -70%
CGN Power Co 003816 ¥3.88 ¥3.13 -19%
NRG Energy, Inc NRG $137.90 $56.02 -59%
Gulf Development Public Company GULF 67.50 THB 40.44 THB -40%
Adani Energy Solutions Limited ADANIENSOL ₹1,730 ₹342.02 -80%
Talen Energy Corporation TLN $372.37 $44.67 -88%
Datang International Power Generation Co 601991 ¥5.80 ¥4.95 -15%
Power Assets Holdings 0006 HK$58.45 HK$31.90 -45%
Huaneng Power International, Inc 600011 ¥6.75 ¥10.46 +55%

Compare Adani Power Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Adani Power Limited (ADANIPOWER) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹75.57 versus a price of ₹208.63, about −64% (overvalued).
What is the fair value of ADANIPOWER?
Our model-based fair value for Adani Power Limited is ₹75.57 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹208.63.
What is the quality score of ADANIPOWER?
Adani Power Limited has a Quality Score of 54/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Adani Power Limited (ADANIPOWER)?
Adani Power Limited reported trailing-twelve-month revenue of about ₹542B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ADANIPOWER?
The net profit margin of Adani Power Limited is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Adani Power Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.