BRADYM (BRADYM) Fair Value & Analysis

IN · Market cap ₹1.7B

B BRADYM BRADYM · BSE

Price₹769.20

Fair Value₹332.43

Upside-56.8%

Quality42/100

Watch BRADYM for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹185.86 – ₹526.51

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −5.9% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹707.15 – ₹2,005 · fair‑value band ₹185.86 – ₹526.51 · the ₹769.20 price screens above the ₹332.43 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BRADYM (BRADYM) currently trades at ₹769.20, while our model-based Fair Value estimate is ₹332.43 — implying the stock looks roughly 56.8% overvalued today. We read business quality at 42/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, BRADYM generated revenue of ₹731M at a net margin of 7.6%. Revenue declined 34.6% year over year. It earns a return on equity of 11.1%. Net debt stands at ₹44.1M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹185.86 (bear case) to ₹526.51 (bull case); at ₹769.20, the current price sits above that range. The share trades about 62% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹731M

Revenue growth (YoY) -34.6%

Net margin 7.6%

Return on equity 11.1%

Free cash flow ₹18.3M FY2026

P/E ratio 31.0

More key figures

Operating margin 5.2%

EPS (TTM) ₹24.82

EPS growth (YoY) -92.0%

Net debt ₹44.1M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BRADYM reported revenue of ₹731M in FY2026 versus ₹468M in FY2022, a compound +11.8%/yr. Reported net income was ₹55.7M in FY2026, compounding +14.9%/yr from FY2022.

Revenue +11.8%/yr

FY22 ₹468M

FY23 ₹604M

FY24 ₹752M

FY25 ₹903M

FY26 ₹731M

Net income +14.9%/yr

FY22 ₹31.9M

FY23 ₹50.5M

FY24 ₹84.1M

FY25 ₹240M

FY26 ₹55.7M

Is BRADYM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

BRADYM · Fair Value
₹332.43 −57%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/BRADYM" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">BRADYM · Fair Value</span><br><b style="font-size:20px">₹332.43</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−57%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "BRADYM Fair Value". https://www.fairvalue-calculator.com/stock/BRADYM

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is BRADYM (BRADYM) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹332.43 versus a price of ₹769.20 — about −57% (overvalued). Model-based estimate, not financial advice.

What is the fair value of BRADYM?

Our model-based fair value for BRADYM is ₹332.43 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹769.20.

What is the quality score of BRADYM?

BRADYM has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of BRADYM (BRADYM)?

BRADYM reported trailing-twelve-month revenue of about ₹731M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of BRADYM?

The net profit margin of BRADYM is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.