EN DE

Brooks Laboratories Limited (BROOKS) Fair Value & Analysis

Healthcare · IN · Market cap ₹1.9B

BL Brooks Laboratories Limited BROOKS · BSE
Price₹59.50
Fair Value₹37.97
Upside-36.2%
Quality54/100
Watch Brooks Laboratories Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 15.9% net margin
Low debt · generates free cash flow
Moderate moat 52/100
Evidence: High Range ₹26.58 – ₹49.36 Share as image

Fair value as of: Aug 19, 2026

From 23 valuation models · updated yesterday

Share price −12.5% over the past month.

A solid business, but screening 36% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹49.36). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹26.58 to ₹49.36) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹200.05 ₹37.49 Fair Value ₹37.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹37.49 – ₹200.05 · fair‑value band ₹26.58 – ₹49.36 · the ₹59.50 price screens above the ₹37.97 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brooks Laboratories Limited (BROOKS) currently trades at ₹59.50, while our model-based Fair Value estimate is ₹37.97, implying the stock looks roughly 36.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Brooks Laboratories Limited generated revenue of ₹831M at a net margin of 15.9%. Revenue declined 9.3% year over year. It earns a return on equity of 22.3%. Net debt stands at ₹6.9M. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹26.58 (bear case) to ₹49.36 (bull case); at ₹59.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 61% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -36%, BROOKS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹19.72 ₹25.60 ₹32.64 80
Rev-Margin DCF ₹18.41 ₹26.74 ₹35.85 74
ROIC Compounder ₹15.20 ₹17.02 ₹18.54 72
All 23 models by family
DCF Models
FCF DCF ₹19.47 ₹26.00 ₹34.24 38
Owner Earnings ₹70.90 ₹96.50 ₹128.76 31
5Y Revenue Exit ₹18.41 ₹26.52 ₹36.50 39
5Y EBITDA Exit ₹22.05 ₹33.06 ₹45.42 41
5Y P/E Exit ₹79.97 ₹137.22 ₹195.42 38
10Y Revenue Exit ₹18.27 ₹25.20 ₹33.79 36
10Y EBITDA Exit ₹20.77 ₹29.26 ₹39.79 37
10Y P/E Exit ₹54.02 ₹93.96 ₹140.64 35
Earnings-Based
Graham-Dodd ₹56.75 ₹143.62 ₹186.63 54
PEG = 1.0 ₹26.58 ₹37.97 ₹49.36 46
EPV ₹15.20 ₹17.02 ₹18.54 59
Multiples
P/E Multiple ₹137.70 ₹183.60 ₹229.50 63
P/S Multiple ₹76.40 ₹101.87 ₹127.34 58
P/B Multiple ₹106.40 ₹141.87 ₹177.34 55
EV/EBIT ₹25.51 ₹33.40 ₹41.29 53
EV/EBITDA ₹27.00 ₹35.38 ₹43.77 54
EV/Revenue ₹18.73 ₹25.97 ₹33.21 43
Asset-Based
NCAV (Graham) ₹20.82 ₹27.90 ₹41.64 50
Growth DCF
Growth DCF ₹19.72 ₹25.60 ₹32.64 80
Rev-Margin DCF ₹18.41 ₹26.74 ₹35.85 74
Economic Profit
Residual Income ₹47.12 ₹62.33 ₹192.68 61
ROIC Compounder ₹15.20 ₹17.02 ₹18.54 72
Growth Earnings
Growth-Adj P/E ₹106.13 ₹151.61 ₹197.09 68

Widest divergence: Growth Earnings (₹151.61) versus Economic Profit (₹17.02). Highest evidence: Growth DCF (80).

Notify me when BROOKS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹831M
Revenue growth (YoY) -9.3%
Net margin 15.9%
Return on equity 22.3%
Free cash flow ₹57.9M FY2025
P/E ratio 7.1
More key figures
Operating margin 7.0%
EPS (TTM) ₹8.35
Net debt ₹6.9M FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 22

Profitability 69
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brooks Laboratories Limited manufactures and sells pharmaceuticals in India and internationally. The company offers liquid and dry powder injection, carbapenem dry powder injectables, tablets, oral suspension, dry syrup, and eye/ear drops. Brooks Laboratories Limited was incorporated in 2002 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brooks Laboratories Limited reported revenue of ₹857M in FY2025 versus ₹912M in FY2021, a compound −1.5%/yr. Reported net income was ₹246M in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹857M
Latest YoY
+3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −1.5%/yr
FY21 ₹912M
FY22 ₹632M
FY23 ₹795M
FY24 ₹826M
FY25 ₹857M
Net income
FY21 −₹113M
FY22 −₹209M
FY23 −₹196M
FY24 −₹99.7M
FY25 ₹246M

BROOKS screens 36% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brooks Laboratories Limited Fair Value". https://www.fairvalue-calculator.com/stock/BROOKS.BSE

Peer Group

Drug Manufacturers - Specialty & Generic · 634 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −39% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 7% · Below median
Revenue growth -9% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 1.51× · Cheaper than median
P/S (TTM) 2.23× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 30.9× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,525 ₹1,228 -86%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Brooks Laboratories Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brooks Laboratories Limited (BROOKS) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹37.97 versus a price of ₹59.50, about −36% (overvalued).
What is the fair value of BROOKS?
Our model-based fair value for Brooks Laboratories Limited is ₹37.97 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹59.50.
What is the quality score of BROOKS?
Brooks Laboratories Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brooks Laboratories Limited (BROOKS)?
Brooks Laboratories Limited reported trailing-twelve-month revenue of about ₹831M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of BROOKS?
The net profit margin of Brooks Laboratories Limited is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brooks Laboratories Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.