EN DE

BlackRock Utility & Infrastructure Trust (BUI) Fair Value & Analysis

Financial Services · US · Market cap $715M · ISIN US09248D1046

What is BlackRock Utility & Infrastructure Trust really worth?

BU BlackRock Utility & Infrastructure Trust logo BlackRock Utility & Infrastructure Trust BUI · US
Price$26.63
Fair Value$50.70
Upside+90.4%
Quality61/100

A solid business, trading 47% below our fair value of $50.70.

As of Aug 16, 2026, the fair value of BlackRock Utility & Infrastructure Trust is $50.70 per share against a price of $26.63, so the fair value sits 90% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch BlackRock Utility & Infrastructure Trust for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +13.5 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Mixed vs. peers (4/10)
!Moderate moat 49/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $26.52 – $63.38

Fair value as of: Aug 16, 2026

From 8 valuation models · updated 21 days ago

Fair value updated Aug 16, 2026, revised from $54.87 to $50.70 (−7.6%) since Aug 15, 2026. Share price −2.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($26.52 to $63.38) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$29.69 $14.34 Fair Value $50.70 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range $14.34 – $29.69 · fair‑value band $26.52 – $63.38 · the $26.63 price screens below the $50.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BlackRock Utility & Infrastructure Trust (BUI) currently trades at $26.63, while our model-based Fair Value estimate is $50.70, implying the stock looks roughly 47.5% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of $136.50 per share, and 7 of the 8 models we run sit above the $26.63 price. Bear case: the Asset-Based group reads lowest at $14.92, and 1 of the 8 models stay below the price. Evidence for this calculation is medium.

The stock trades on a trailing P/E of 6.0. Fundamentals as of Aug 16, 2026

Our scenario range runs from $26.52 (bear case) to $63.38 (bull case); at $26.63, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at 90%, BUI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.07 per share. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $22.28 $28.34 $62.30 68
Gordon GGM $17.16 $30.93 $42.58 66
DDM Multi-Stage $17.16 $28.25 $33.04 65
All 8 models by family
Earnings-Based
Graham-Dodd $26.52 $184.95 $259.55 61
Lynch FV $95.55 $136.50 $177.45 59
Dividend Discount
Gordon GGM $17.16 $30.93 $42.58 66
DDM Multi-Stage $17.16 $28.25 $33.04 65
Multiples
P/E Multiple $38.03 $50.70 $63.38 63
P/B Multiple $23.38 $31.18 $38.97 55
Asset-Based
NCAV (Graham) $11.13 $14.92 $22.27 51
Economic Profit
Residual Income best evidence $22.28 $28.34 $62.30 68

Widest divergence: Earnings-Based ($136.50) versus Asset-Based ($14.92). Highest evidence: Residual Income (68).

Notify me when BUI reaches fair value

Put BUI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 6.0
P/S ratio 5.57 P/E × margin
EPS (TTM) $4.50 price ÷ EPS = P/E 6.0
Dividend yield 8.4% payout 49.5%
Net margin 92.8% FY2025
Return on assets (EBIT) 8.7% avg 5y
More key figures
Balance sheet & cash flow
Free cash flow −$6.6M FY2025
Net cash $95.9K FY2025

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 59

Profitability 60
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BlackRock Utility, Infrastructure & Power Opportunities Trust is a closed ended equity mutual fund launched by BlackRock, Inc. The fund is managed by BlackRock Advisors, LLC. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating in the utilities and infrastructure sectors.

Full company description

BlackRock Utility, Infrastructure & Power Opportunities Trust is a closed ended equity mutual fund launched by BlackRock, Inc. The fund is managed by BlackRock Advisors, LLC. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating in the utilities and infrastructure sectors. It invests in stocks of companies across diversified market capitalizations. The fund also invests through derivatives, with an emphasis on option writing. The fund was formerly known as BlackRock Utility and Infrastructure Trust. BlackRock Utility, Infrastructure & Power Opportunities Trust was formed on November 22, 2011 and is domiciled in the United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BlackRock Utility & Infrastructure Trust reported revenue of $112M in FY2025 versus $120M in FY2021, a compound −1.8%/yr. Reported net income was $104M in FY2025, compounding −3.6%/yr from FY2021.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$112M
Latest YoY
+199.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +8.4% (approximate, leans on 2025) · in USD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+0.0%
Dividend yield8.4%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 0.0% vs 10Y 12.9%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.98.5% (2020) → 92.7% (2025) · falling
Worst earnings drop136% (2022) (loss year, drop beyond 100%) · in USD
⚠ Rate leans on 2025: that final year sits 186% above its own trend (e.g. a one-off disposal gain) and could not be adjusted
Revenue −1.8%/yr
FY21 $120M
FY22 −$43.4M
FY23 $32.4M
FY24 $37.3M
FY25 $112M
Net income −3.6%/yr
FY21 $120M
FY22 −$44.5M
FY23 $36.1M
FY24 $35.6M
FY25 $104M

Watch BUI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BlackRock Utility & Infrastructure Trust Fair Value". https://www.fairvalue-calculator.com/stock/BUI.US

Peer Group

Asset Management · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 8.4% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 6.0× · Cheaper than 75% of peers
P/B 1.21× · Pricier than median
EV/EBITDA 6.9× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE0 · sector 15
PAST0 · sector 24
HEALTH0 · sector 95
DIVIDEND100 · sector 81

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 408.05 kr 827.56 +103%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare BlackRock Utility & Infrastructure Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is BlackRock Utility & Infrastructure Trust (BUI) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of $50.70 versus a price of $26.63, about +90% upside (undervalued).
What is the fair value of BUI?
Our model-based fair value for BlackRock Utility & Infrastructure Trust is $50.70 (as of Aug 16, 2026), built from audited fundamentals. The current price: $26.63.
What is the quality score of BUI?
BlackRock Utility & Infrastructure Trust has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BlackRock Utility & Infrastructure Trust (BUI)?
Our model-based price target is the fair value of $50.70 (as of Aug 16, 2026) from 8 valuation models. Cautious scenario $26.52, optimistic scenario $63.38. It is a calculation from audited fundamentals, not an analyst target.
What is the BlackRock Utility & Infrastructure Trust stock forecast for 2026?
Our models put fair value at $50.70, about +90% upside versus a price of $26.63 (undervalued). Cautious scenario $26.52, optimistic scenario $63.38. The calculation is refreshed regularly with new filings.
What is the net profit margin of BUI?
The net profit margin of BlackRock Utility & Infrastructure Trust is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does BlackRock Utility & Infrastructure Trust pay a dividend?
BlackRock Utility & Infrastructure Trust currently shows a dividend yield of about 8.37% relative to its recent price (as of Aug 16, 2026).
Free · no account needed

Watch BlackRock Utility & Infrastructure Trust in the live analysis

One click puts BlackRock Utility & Infrastructure Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.