EN DE

CACI International Inc (CACI) Fair Value & Analysis

Technology · US · Market cap $10.4B

CI CACI International Inc logo CACI International Inc CACI · US
Price$628.79
Fair Value$418.36
Upside-33.5%
Quality62/100
Watch CACI International Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.9% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 52/100
Evidence: High Range $191.90 – $559.49 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Share price +26.4% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($559.49). The favourable scenario is already priced in.
  • The model range is unusually wide ($191.90 to $559.49). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$662.19 $243.64 Fair Value $418.36 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $243.64 – $662.19 · fair‑value band $191.90 – $559.49 · the $628.79 price screens above the $418.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CACI International Inc (CACI) currently trades at $628.79, while our model-based Fair Value estimate is $418.36, implying the stock looks roughly 33.5% overvalued today. We read business quality at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CACI International Inc generated revenue of $9.2B at a net margin of 5.9%. Revenue grew 8.5% year over year. It earns a return on equity of 13.5%. Net debt stands at $3.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $191.90 (bear case) to $559.49 (bull case); at $628.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -33%, CACI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $154.82 $364.10 $718.70 80
Residual Income $166.42 $208.92 $559.71 76
Rev-Margin DCF $177.33 $411.37 $713.52 74
All 26 models by family
DCF Models
FCF DCF $156.89 $384.80 $781.43 38
Owner Earnings $243.26 $541.21 $1,060 31
5Y Revenue Exit $177.33 $418.68 $748.57 39
5Y EBITDA Exit $231.31 $529.99 $906.75 41
5Y P/E Exit $178.65 $421.41 $699.27 38
10Y Revenue Exit $157.33 $384.73 $736.89 36
10Y EBITDA Exit $203.91 $466.29 $869.33 37
10Y P/E Exit $168.99 $386.73 $695.61 35
Earnings-Based
Graham-Dodd $153.85 $714.13 $980.94 54
Lynch FV $188.31 $269.02 $349.72 50
PEG = 1.0 $188.31 $269.02 $349.72 46
EPV $159.79 $207.12 $248.53 59
Dividend Discount
Gordon GGM $4.25 $8.84 $14.02 70
DDM Multi-Stage $4.25 $7.45 $9.27 61
Multiples
P/E Multiple $339.38 $452.51 $565.64 63
P/S Multiple $288.48 $384.64 $480.79 58
P/B Multiple $288.48 $384.64 $480.79 55
EV/EBIT $342.83 $498.49 $654.16 53
EV/EBITDA $299.22 $440.36 $581.49 54
EV/Revenue $190.62 $325.53 $460.44 43
Asset-Based
NCAV (Graham) $88.13 $118.10 $176.27 50
Growth DCF
Growth DCF $154.82 $364.10 $718.70 80
Rev-Margin DCF $177.33 $411.37 $713.52 74
Economic Profit
Residual Income $166.42 $208.92 $559.71 76
ROIC Compounder $159.79 $243.16 $352.60 72
Growth Earnings
Growth-Adj P/E $292.42 $417.74 $543.06 68

Widest divergence: DCF Models ($418.68) versus Dividend Discount ($7.45). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.2B
Revenue growth (YoY) +8.5%
Net margin 5.9%
Return on equity 13.5%
Free cash flow $481M FY2025
P/E ratio 22.0
More key figures
Operating margin 9.7%
EPS (TTM) $24.21
EPS growth (YoY) +17.6%
Net debt $3.2B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 57 · Market factors (momentum, volatility) 65

Profitability 44
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CACI International Inc, through its subsidiaries, provides expertise and technology solutions in the United States, the United Kingdom, rest of Europe, and internationally.

Full company description

CACI International Inc, through its subsidiaries, provides expertise and technology solutions in the United States, the United Kingdom, rest of Europe, and internationally. The company offers control, communications, and intelligence technology and networks; cyber solutions for offensive and defensive operations, defending critical infrastructure, and maintaining information dominance against cyber threats; digital solutions, such as enterprise and agency-unique applications, enterprise infrastructure, and business processes; and enterprise IT that designs, implements, protects, and manages secure enterprise IT solutions for federal agencies. It also provides mission and engineering support, including platform integration, modernization and sustainment, system and logistics engineering, naval architecture, and training and simulation services; space solutions, such as intelligence fusion, data analytics, and decision support, and integrated logistics; and spectrum superiority that designs and develops differentiated technology across the radio-frequency spectrum for intelligence, surveillance, and reconnaissance, and electronic warfare, as well as builds specialized photonics, waveforms, and technology. In addition, the company offers various IT services, proprietary data, and software products to commercial and government customers. It provides its products and services to national security in the intelligence, defense, and federal civilian sectors. CACI International Inc was founded in 1962 and is headquartered in Reston, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CACI International Inc reported revenue of $8.6B in FY2025 versus $6.0B in FY2021, a compound +9.3%/yr. Reported net income was $500M in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.6B
Latest YoY
+12.6%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (39Y)
+12.1%
Revenue +9.3%/yr
FY21 $6.0B
FY22 $6.2B
FY23 $6.7B
FY24 $7.7B
FY25 $8.6B
Net income +2.2%/yr
FY21 $457M
FY22 $367M
FY23 $385M
FY24 $420M
FY25 $500M

CACI screens 33% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CACI International Inc Fair Value". https://www.fairvalue-calculator.com/stock/CACI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 482 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −34% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 5% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 9% · Above median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 19.7× · Pricier than median
P/B 2.66× · Pricier than median
P/S (TTM) 1.13× · Pricier than median
P/FCF 21.5× · Pricier than 75% of peers
EV/EBITDA 11.8× · Pricier than median
PEG 514.23× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 43 · sector 30
PAST 54 · sector 37
HEALTH 63 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare CACI International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CACI International Inc (CACI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $418.36 versus a price of $628.79, about −33% (overvalued).
What is the fair value of CACI?
Our model-based fair value for CACI International Inc is $418.36 (as of Jul 16, 2026), built from audited fundamentals. The current price is $628.79.
What is the quality score of CACI?
CACI International Inc has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of CACI International Inc (CACI)?
CACI International Inc reported trailing-twelve-month revenue of about $9.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CACI?
The net profit margin of CACI International Inc is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CACI International Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.