EN DE

Clime Capital Limited (CAM) Fair Value & Analysis

Financial Services · AU · Market cap A$95.6M

CC Clime Capital Limited CAM · AU
PriceA$0.6800
Fair ValueA$0.3700
Upside-45.6%
Quality69/100
Watch Clime Capital Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 50.9% net margin
Low debt · generates free cash flow
8.00% dividend yield
Ranks above peers (11/14)
Wide moat 68/100
Evidence: High Range A$0.2800 – A$0.4600 Share as image

Fair value as of: Jul 14, 2026

From 2 valuation models · updated 27 days ago

Share price +0.7% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.4600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.7583 A$0.6208 Fair Value A$0.3700 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range A$0.6208 – A$0.7583 · fair‑value band A$0.2800 – A$0.4600 · the A$0.6800 price screens above the A$0.3700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clime Capital Limited (CAM) currently trades at A$0.6800, while our model-based Fair Value estimate is A$0.3700, implying the stock looks roughly 45.6% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Clime Capital Limited generated revenue of A$17.4M at a net margin of 50.9%. It earns a return on equity of 7.4%. Net debt stands at A$17.7M. The stock trades on a trailing P/E of 11.5. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$0.2800 (bear case) to A$0.4600 (bull case); at A$0.6800, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -46%, CAM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple A$0.5400 A$0.7200 A$0.9000 55
NCAV (Graham) A$0.4300 A$0.5700 A$0.8500 50
All 2 models by family
Multiples
P/B Multiple A$0.5400 A$0.7200 A$0.9000 55
Asset-Based
NCAV (Graham) A$0.4300 A$0.5700 A$0.8500 50

Widest divergence: Multiples (A$0.7200) versus Asset-Based (A$0.5700). Highest evidence: P/B Multiple (55).

Notify me when CAM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$17.4M
Revenue growth (YoY) +2,159%
Net margin 50.9%
Return on equity 7.4%
Free cash flow A$10.4M FY2025
P/E ratio 11.5
More key figures
Operating margin 83.2%
EPS (TTM) A$0.0600
Dividend yield 7.8%
EPS growth (YoY) +356%
Net debt A$17.7M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 66 · Market factors (momentum, volatility) 56

Profitability 32
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clime Capital Limited is a closed-ended equity mutual fund launched and managed by Clime Asset Management Pty Ltd. The fund invests in public equity markets across the globe. It invests in value stocks of companies. The fund employs fundamental and quantitative analysis to make its investments.

Full company description

Clime Capital Limited is a closed-ended equity mutual fund launched and managed by Clime Asset Management Pty Ltd. The fund invests in public equity markets across the globe. It invests in value stocks of companies. The fund employs fundamental and quantitative analysis to make its investments. Clime Capital Limited was formed on November 20, 2003 and is domiciled in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clime Capital Limited reported revenue of A$6.8M in FY2025 versus A$33.3M in FY2021, a compound −32.7%/yr. Reported net income was A$3.1M in FY2025, compounding −39.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$6.8M
Latest YoY
−24.6%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Revenue −32.7%/yr
FY21 A$33.3M
FY22 −A$17.8M
FY23 A$18.4M
FY24 A$9.0M
FY25 A$6.8M
Net income −39.6%/yr
FY21 A$23.0M
FY22 −A$11.8M
FY23 A$13.2M
FY24 A$4.3M
FY25 A$3.1M

CAM screens 46% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clime Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/CAM

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 6% · Above median
Net margin (TTM) 51% · Above median
Operating margin (TTM) 83% · Above median
Revenue growth 2159% · Top 25%
Dividend yield (TTM) 8.0% · Top 25%
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than median
P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 3.87× · Cheaper than median
P/FCF 6.5× · Cheaper than median
EV/EBITDA 31.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 30 · sector 26
HEALTH 85 · sector 95
DIVIDEND 100 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Clime Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clime Capital Limited (CAM) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$0.3700 versus a price of A$0.6800, about −46% (overvalued).
What is the fair value of CAM?
Our model-based fair value for Clime Capital Limited is A$0.3700 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$0.6800.
What is the quality score of CAM?
Clime Capital Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Clime Capital Limited (CAM)?
Clime Capital Limited reported trailing-twelve-month revenue of about A$17.4M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of CAM?
The net profit margin of Clime Capital Limited is about 50.9%, meaning it keeps roughly 50.9% of revenue as net income. Based on the latest reported figures.
Does Clime Capital Limited pay a dividend?
Clime Capital Limited currently shows a dividend yield of about 7.83% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clime Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.