Camellia Plc (CAM) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Camellia Plc £57.32, price £57.00, upside +0.6%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Camellia Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £37.31 – £60.07 · fair‑value band £47.29 – £67.35 · the £57.00 price screens below the £57.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Camellia in your weekly email
Every Wednesday you see whether Camellia is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Camellia Plc, together with its subsidiaries, engages in agriculture and engineering business in the United Kingdom, Bangladesh, India, Kenya, Malawi, South Africa, North America, and South America.
Show more
Camellia Plc, together with its subsidiaries, engages in agriculture and engineering business in the United Kingdom, Bangladesh, India, Kenya, Malawi, South Africa, North America, and South America. The company produces and manufactures instant tea, branded tea, and tea lounges; as well as macadamia, avocado, blueberries, forestry, arable, rubber, and livestock products. It also provides specialty engineering services that support offshore oil industry, hydro-electricity providers, and other industrial sectors. In addition, the company invests in listed securities; commercial and residential properties; collections of art, philately, and manuscripts. The company was incorporated in 1889 and is based in Wrotham, the United Kingdom. Camellia Plc operates as a subsidiary of Camellia Holding AG.
Stock analysis
Camellia Plc (CAM) currently trades at £57.00, while our model-based Fair Value estimate is £57.32, implying the stock looks roughly 0.6% fairly valued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of £77.29 per share, and 2 of the 4 models we run sit above the £57.00 price.
Bear case: the Dividend Discount group reads lowest at £28.89, and 2 of the 4 models stay below the price. Evidence for this calculation is medium.
Scenario range: £47.29 (bear) to £67.35 (bull), the price of £57.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Camellia Plc reported revenue of £268M in FY2025 versus £255M in FY2021, a compound +1.2%/yr. Reported net income was −£4.9M in FY2025.
Key figures
Market cap 150M GBX · P/S ratio 0.52 · EPS (TTM) £−1.91 · Dividend yield 4.6% · Net margin −1.8% · Return on equity −1.2% · Return on assets (EBIT) 0.6% · Operating margin −1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 1%, CAM screens richer than that median.
Fair Value models
Bear £47.29Fair Value £57.32Bull £67.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.7/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.7% (2020) → −0.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 296 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+1% · Above median
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)−2% · Bottom 25%
Growth and dividend
Revenue growth3% · Below median
Dividend yield (TTM)4.6% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Camellia Plc Fair Value". https://www.fairvalue-calculator.com/stock/CAM
Frequently asked questions
Is Camellia Plc (CAM) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £57.32 versus a price of £57.00, about +1% upside (fairly valued).
What is the fair value of CAM?
Our model-based fair value for Camellia Plc is £57.32 (as of Sep 23, 2026), built from audited fundamentals. The current price: £57.00.
What is the quality score of CAM?
Camellia Plc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Camellia Plc (CAM)?
Our model-based price target is the fair value of £57.32 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario £47.29, optimistic scenario £67.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Camellia Plc stock forecast for 2026?
Our models put fair value at £57.32, about +1% upside versus a price of £57.00 (fairly valued). Cautious scenario £47.29, optimistic scenario £67.35. The calculation is refreshed regularly with new filings.
What is the revenue of Camellia Plc (CAM)?
Camellia Plc reported trailing-twelve-month revenue of about £268M (latest available figure, as of Sep 23, 2026).
Does Camellia Plc pay a dividend?
Camellia Plc currently shows a dividend yield of about 4.56% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Camellia Plc (CAM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Camellia Plc it is £57.32 per share (as of Sep 23, 2026), against a price of £57.00. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Camellia Plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CAM trades below its calculated fair value: price £57.00, fair value £57.32, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAM?
No. The price is what the market pays today (£57.00); the fair value is what the company's own numbers justify (£57.32). For Camellia Plc the two are £0.3200 per share apart. That gap is exactly why we show both numbers side by side.
How much is Camellia Plc worth?
The market values Camellia Plc at about 150M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £57.00; our models calculate a fair value of £57.32 per share.
What do the bullish and bearish scenarios say about CAM?
Our models span a range for Camellia Plc: cautious scenario £47.29, base £57.32, optimistic £67.35 per share (as of Sep 23, 2026, price £57.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Camellia Plc (CAM)?
Balance-sheet figures for Camellia Plc (as of Sep 23, 2026): return on equity −1.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is CAM from its 52-week high?
Camellia Plc trades at £57.00, about 4% below its 52-week high of £59.50 and 24% above the low of £46.07 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of £57.32 is for.
Which stocks are comparable to Camellia Plc?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Camellia Plc stock attractive at the current price?
The data as of Sep 23, 2026: price £57.00, calculated fair value £57.32 (+1%), Quality Score 56/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAM calculated?
We run Camellia Plc through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £57.32, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Camellia Plc currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Camellia Plc (CAM)?
The closing price on Sep 24, 2026 was £57.00. Our model-based fair value is £57.32, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Camellia Plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Camellia Plc
How large is the market capitalisation of Camellia Plc (CAM)?
The market capitalisation of Camellia Plc is 150M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Camellia Plc (CAM)?
The price-to-sales ratio of Camellia Plc is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Camellia Plc (CAM)?
Earnings per share at Camellia Plc are £−1.91. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Camellia Plc (CAM)?
The dividend yield of Camellia Plc is 4.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Camellia Plc (CAM)?
The net margin of Camellia Plc is −1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Camellia Plc (CAM)?
The return on equity (ROE) of Camellia Plc is −1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Camellia Plc (CAM)?
On an EBIT basis the return on assets of Camellia Plc is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Camellia Plc (CAM)?
The operating margin of Camellia Plc is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Camellia Plc (CAM)?
Revenue at Camellia Plc is growing +2.5% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Camellia Plc (CAM)?
Earnings per share at Camellia Plc are growing +10.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Camellia Plc (CAM) generate?
The free cash flow of Camellia Plc is −4.5M GBX (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Camellia Plc (CAM) hold?
Camellia Plc holds more cash than debt, 43.5M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Camellia Plc in the live analysis
One click puts Camellia Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
