Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cadoux Limited (CCM) Fair Value & Analysis

Basic Materials · AU · Market cap A$14.5M

CL Cadoux Limited CCM · AU
PriceA$0.0280
Fair ValueA$0.0230
Upside-18.0%
Quality87/100
Evidence: Low

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0100 to A$0.0230 (+129.6%) since Jun 25, 2026. Share price −21.2% over the past month.

Price vs Fair Value (12 months)

A$0.0646 A$0.0258 Fair Value A$0.0230 Jun 2025 Jun 2026

12‑month range A$0.0258 – A$0.0646 · the A$0.0280 price screens above the A$0.0230 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cadoux Limited (CCM) currently trades at A$0.0280, while our model-based Fair Value estimate is A$0.0230 — implying the stock looks roughly 18.0% overvalued today. We read business quality at 87/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$70.9K. It earns a return on equity of -40.9%. The balance sheet holds a net cash position of A$2.0M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$70.9K
Revenue growth (YoY) -91.8%
Return on equity -40.9%
Free cash flow −A$3.4M FY2024
EPS (TTM) A$-0.0100
Net cash A$2.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Cadoux Limited engages in the exploration, evaluation, and development of mineral properties in Australia and the Southeast Asia. It's flagship project owned 100% interests in theCadoux kaolin deposit, a high purity alumina project in Western Australia. The company owns potash concessions in Thailand. The company was formerly known as FYI Resources Limited and changed its name to Cadoux Limited in December 2023. Cadoux Limited was incorporated in 1993 and is based in West Perth, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cadoux Limited reported revenue of A$71.0K in FY2025 versus A$9.9K in FY2022, a compound +92.7%/yr. Reported net income was −A$3.8M in FY2025.

Revenue +92.7%/yr
FY22 A$9.9K
FY23 A$208K
FY24 A$258K
FY25 A$71.0K
Net income
FY21 −A$3.4M
FY22 −A$4.1M
FY23 −A$4.2M
FY24 −A$3.7M
FY25 −A$3.8M

Open the full interactive analysis →

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $82.95 $47.52 -43%
Rio Tinto Group RTNTF $129.57 $76.59 -41%
Grupo México, S.A. GMBXF $12.66 $9.58 -24%
CMOC Group CMCLY $148.88 $120.33 -19%
Vale S.A VALEN 260.19 MXN 9.30 MXN -96%
Anglo American plc AAUKF $55.08 $15.08 -73%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cadoux Limited (CCM) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0230 versus a price of A$0.0280 — about −18% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CCM?
Our 21-model fair value for Cadoux Limited is A$0.0230 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0280.
What is the quality score of CCM?
Cadoux Limited has a Quality Score of 87/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cadoux Limited (CCM)?
Cadoux Limited reported trailing-twelve-month revenue of about A$70.9K (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CCM?
The net profit margin of Cadoux Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.