Fair Value Calculator Fair Value Calculator
EN DE

Cochlear Limited (CHEOF) Fair Value & Analysis

Healthcare · US · Market cap $5.0B

CL Cochlear Limited logo Cochlear Limited CHEOF · US
Price$84.74
Fair Value$64.17
Upside-24.3%
Quality54/100
Watch Cochlear Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $35.16 – $92.37 📤 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 8 days ago

Fair value updated Jul 15, 2026, revised from $63.39 to $64.17 (+1.2%) since Jun 24, 2026. Share price +11.0% over the past month.

Price vs Fair Value (12 months)

$224.37 $64.39 Fair Value $64.17 May 2024 Jul 2026

12‑month range $64.39 – $224.37 · fair‑value band $35.16 – $92.37 · the $84.74 price screens above the $64.17 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cochlear Limited (CHEOF) currently trades at $84.74, while our model-based Fair Value estimate is $64.17, implying the stock looks roughly 24.3% overvalued today. We read business quality at 54/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cochlear Limited generated revenue of $2.3B at a net margin of 14.8%. Revenue declined 0.4% year over year. It earns a return on equity of 18.2%. The balance sheet holds a net cash position of $40.0M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $35.16 (bear case) to $92.37 (bull case); at $84.74, the current price sits within that range. The share trades about 58% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -27% fair-value upside, at -24%, CHEOF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) -0.4%
Net margin 14.8%
Return on equity 18.2%
Free cash flow $135M FY2025
P/E ratio 20.5
More key figures
Operating margin 21.6%
EPS (TTM) $3.73
Dividend yield 5.6%
EPS growth (YoY) -21.1%
Net cash $40.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Cochlear Limited provides implantable hearing solutions for children and adults worldwide. The company offers cochlear implant systems, sound processor upgrades, bone conduction systems, and other products. It also provides cochlear nucleus systems, including Nucleus sound processors, smart bimodal hearing solution, and Nucleus implants; cochlear Baha systems comprising Baha 6 max sound processor and Baha implant; and accessories, such as wireless devices and Nucleus water-safe accessories. The company was founded in 1981 and is headquartered in Sydney, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cochlear Limited reported revenue of $2.3B in FY2025 versus $1.5B in FY2021, a compound +11.8%/yr. Reported net income was $389M in FY2025, compounding +4.5%/yr from FY2021.

Revenue +11.8%/yr
FY21 $1.5B
FY22 $1.6B
FY23 $1.9B
FY24 $2.2B
FY25 $2.3B
Net income +4.5%/yr
FY21 $327M
FY22 $289M
FY23 $301M
FY24 $357M
FY25 $389M

Is CHEOF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cochlear Limited Fair Value". https://www.fairvalue-calculator.com/stock/CHEOF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $89.17 $70.59 -21%
Stryker Corporation SYK $308.84 $187.83 -39%
Medtronic plc MDTC34 R$213.40 R$31.21 -85%
Boston Scientific Corporation B1SX34 R$229.30 R$43.33 -81%
Edwards Lifesciences Corporation EWL €74.82 €32.56 -56%
Siemens Healthineers AG SEMHF $39.91 $48.29 +21%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥144.39 ¥105.08 -27%
STERIS plc S1TE34 R$52.14 R$39.50 -24%
Zimmer Biomet Holdings Z1BH34 R$116.16 R$85.57 -26%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cochlear Limited (CHEOF) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $64.17 versus a price of $84.74, about −24% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CHEOF?
Our model-based fair value for Cochlear Limited is $64.17 (as of Jul 15, 2026), built from audited fundamentals. The current price is $84.74.
What is the quality score of CHEOF?
Cochlear Limited has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cochlear Limited (CHEOF)?
Cochlear Limited reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CHEOF?
The net profit margin of Cochlear Limited is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Cochlear Limited pay a dividend?
Cochlear Limited currently shows a dividend yield of about 5.63% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Cochlear Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.