EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

CIMG Inc. (CIMG) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of CIMG Inc. $0.01, price $0.01, upside +8.3%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · US

CI CIMG Inc. logo Thin data Jul 29, 2026

CIMG Inc.

CIMG · US

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $0.0065 · Fairly valued (+8.3%)
!Quality 27/100
!Expensive Growth (revenue 3y +49.1 %/yr)
!Loss-making · -129.3% net margin (TTM) · excl. goodwill write-downs -122.9%
!negative free cash flow
!Trails peers (2/7)
!Narrow moat 5/100
!Evidence only low, so the estimate is less certain
Watch CIMG Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$15,900 $0.0060 Fair Value $0.0065 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0060 – $15,900 · fair‑value band $0.0063 – $0.0069 · the $0.0060 price screens below the $0.0065 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Follow CIMG in your weekly email

Every Wednesday you see whether CIMG is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CIMG Inc. provides consumer food and beverage products. The company offers maca peptide coffee, noni, purified powder, and wine. The company sells its products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators.

Show more

CIMG Inc. provides consumer food and beverage products. The company offers maca peptide coffee, noni, purified powder, and wine. The company sells its products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators. The company has a strategic partnership with iZUMi Finance for the development of digital asset infrastructure and on-chain liquidity services. The company was formerly known as NuZee, Inc. and changed its name to CIMG Inc. in October 2024. CIMG Inc. was founded in 2011 and is based in Tuen Mun, Hong Kong.

Stock analysis

CIMG Inc. (CIMG) currently trades at $0.0060, while our model-based Fair Value estimate is $0.0065, so the stock looks roughly fairly valued today (gap 7.7%).

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 89/100, which puts the evidence level at low.

Scenario range: $0.0063 (bear) to $0.0069 (bull), the price of $0.0060 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

CIMG Inc. reported revenue of $10.3M in FY2025 versus $3.1M in FY2022, a compound +49.1%/yr. Reported net income was −$4.9M in FY2025.

Key figures

Market cap $1.3M · P/S ratio 0.05 · EPS (TTM) $−0.9400 · Net margin −47.4% · Return on equity −146% · Return on assets (EBIT) −117% · Operating margin −41.2% · Revenue (TTM) $29.3M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).

What moves the price

The share trades about 100% below its 52-week high and 329% above its 52-week low.

For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at 8%, CIMG screens richer than that median.

Fair Value models

Bear $0.0063 Fair Value $0.0065 Bull $0.0069
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $0.1900 $0.2500 $0.3700 51
All 1 models by family
Asset-Based
NCAV (Graham) $0.1900 $0.2500 $0.3700 51

Open the full fair value analysis →

Notify me when CIMG reaches fair value

Put CIMG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 27/100

Of which business quality 32 · Market factors (momentum, volatility) 1

Profitability 0
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+433.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+49.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−366.7% (2022) → −41.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch CIMG, get fair value alerts →

Compare CIMG Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 635 stocks

Beats the industry median on 2/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside +200.0% · Top 25%
Profitability
Return on assets −11.8% · Bottom 25%
Net margin (TTM) −129.3% · Bottom 25%
Operating margin (TTM) −41.2% · Bottom 25%
Growth and dividend
Revenue growth 689.0% · Top 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)100 · sector 20
PAST (return on equity)0 · sector 31
HEALTH (low debt)0 · sector 96
DIVIDEND (yield)0 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 74.63 CHF 59.51 −20%
Danone S.A BN €59.12 €50.65 −14%
Foshan Haitian Flavouring and Food Company 603288 ¥33.93 ¥37.32 +10%
The Kraft Heinz Company KHC $23.45 $29.20 +25%
Nestlé India Limited NESTLEIND ₹1,363 ₹724.74 −47%
Inner Mongolia Yili Industrial Group 600887 ¥26.90 ¥41.84 +56%
Yihai Kerry Arawana Holdings 300999 ¥24.55 ¥9.98 −59%
General Mills, Inc GIS $31.67 $34.59 +9%
Wilmar International Limited F34 3.68 SGD 5.14 SGD +40%
Kerry Group KRZ €85.55 €59.96 −30%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CIMG Inc. · Fair Value
$0.0065 +8%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "CIMG Inc. Fair Value". https://www.fairvalue-calculator.com/stock/CIMG

Frequently asked questions

Is CIMG Inc. (CIMG) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0065 versus a price of $0.0060, about +8% upside (fairly valued).
What is the fair value of CIMG?
Our model-based fair value for CIMG Inc. is $0.0065 (as of Jul 29, 2026), built from audited fundamentals. The current price: $0.0060.
What is the quality score of CIMG?
CIMG Inc. has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CIMG Inc. (CIMG)?
Our model-based price target is the fair value of $0.0065 (as of Jul 29, 2026) from 1 valuation models. Cautious scenario $0.0063, optimistic scenario $0.0069. It is a calculation from audited fundamentals, not an analyst target.
What is the CIMG Inc. stock forecast for 2026?
Our models put fair value at $0.0065, about +8% upside versus a price of $0.0060 (fairly valued). Cautious scenario $0.0063, optimistic scenario $0.0069. The calculation is refreshed regularly with new filings.
What is the revenue of CIMG Inc. (CIMG)?
CIMG Inc. reported trailing-twelve-month revenue of about $29.3M (latest available figure, as of Jul 29, 2026).
What is the intrinsic value of CIMG Inc. (CIMG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CIMG Inc. it is $0.0065 per share (as of Jul 29, 2026), against a price of $0.0060. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is CIMG Inc. stock overvalued or undervalued in 2026?
As of Jul 29, 2026, CIMG trades below its calculated fair value: price $0.0060, fair value $0.0065, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CIMG?
No. The price is what the market pays today ($0.0060); the fair value is what the company's own numbers justify ($0.0065). For CIMG Inc. the two are $0.0005 per share apart. That gap is exactly why we show both numbers side by side.
How much is CIMG Inc. worth?
The market values CIMG Inc. at about $1.3M (market capitalisation, as of Jul 29, 2026). Per share that is $0.0060; our models calculate a fair value of $0.0065 per share.
What do the bullish and bearish scenarios say about CIMG?
Our models span a range for CIMG Inc.: cautious scenario $0.0063, base $0.0065, optimistic $0.0069 per share (as of Jul 29, 2026, price $0.0060). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CIMG Inc. (CIMG)?
Balance-sheet figures for CIMG Inc. (as of Jul 29, 2026): return on equity −146.3%. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is CIMG from its 52-week high?
CIMG Inc. trades at $0.0060, about 100% below its 52-week high of $5.77 and 329% above the low of $0.0014 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0065 is for.
Which stocks are comparable to CIMG Inc.?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CIMG Inc. stock attractive at the current price?
The data as of Jul 29, 2026: price $0.0060, calculated fair value $0.0065 (+8%), Quality Score 27/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CIMG calculated?
We run CIMG Inc. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0065, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. CIMG Inc. currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CIMG Inc. (CIMG)?
The closing price on Oct 2, 2026 was $0.0060. Our model-based fair value is $0.0065, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CIMG Inc. right now?
The price is below even our cautious bear case ($0.0063). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0063 to $0.0069), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of CIMG Inc.

How large is the market capitalisation of CIMG Inc. (CIMG)?
The market capitalisation of CIMG Inc. is $1.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CIMG Inc. (CIMG)?
The price-to-sales ratio of CIMG Inc. is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CIMG Inc. (CIMG)?
Earnings per share at CIMG Inc. are $−0.9400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CIMG Inc. (CIMG)?
The net margin of CIMG Inc. is −47.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CIMG Inc. (CIMG)?
The return on equity (ROE) of CIMG Inc. is −146% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CIMG Inc. (CIMG)?
On an EBIT basis the return on assets of CIMG Inc. is −117% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CIMG Inc. (CIMG)?
The operating margin of CIMG Inc. is −41.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CIMG Inc. (CIMG)?
Revenue at CIMG Inc. is growing +689% versus a year earlier (3y avg +49.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CIMG Inc. (CIMG) generate?
The free cash flow of CIMG Inc. is −$17.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch CIMG Inc. in the live analysis

One click puts CIMG Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.