EN DE

Clime Investment Management Limited (CIW) Fair Value & Analysis

Financial Services · AU · Market cap A$24.7M

CI Clime Investment Management Limited CIW · AU
PriceA$0.3150
Fair ValueA$0.1100
Upside-65.1%
Quality58/100
Watch Clime Investment Management Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.3% net margin
Low debt · negative free cash flow
2.67% dividend yield
Trails peers (3/12)
Narrow moat 23/100
Evidence: High Range A$0.0800 – A$0.1300 Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 21 days ago

Share price +5.9% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.1300). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.6388 A$0.2772 Fair Value A$0.1100 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$0.2772 – A$0.6388 · fair‑value band A$0.0800 – A$0.1300 · the A$0.3150 price screens above the A$0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clime Investment Management Limited (CIW) currently trades at A$0.3150, while our model-based Fair Value estimate is A$0.1100, implying the stock looks roughly 65.1% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Clime Investment Management Limited generated revenue of A$12.7M at a net margin of 7.3%. Revenue declined 11.5% year over year. It earns a return on equity of 4.2%. The stock trades on a trailing P/E of 30.0. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$0.0800 (bear case) to A$0.1300 (bull case); at A$0.3150, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -65%, CIW screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.1700 A$0.1500 A$0.1100 76
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
P/E Multiple A$0.0600 A$0.0800 A$0.1000 63
All 9 models by family
DCF Models
Owner Earnings A$0.1900 A$0.3100 A$0.4700 31
Earnings-Based
Graham-Dodd A$0.0400 A$0.2000 A$0.2800 54
Lynch FV A$0.0500 A$0.0800 A$0.1000 50
Dividend Discount
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
DDM Multi-Stage A$0.0200 A$0.0300 A$0.0300 61
Multiples
P/E Multiple A$0.0600 A$0.0800 A$0.1000 63
P/B Multiple A$0.0800 A$0.1100 A$0.1300 55
Asset-Based
NCAV (Graham) A$0.1300 A$0.1700 A$0.2600 50
Economic Profit
Residual Income A$0.1700 A$0.1500 A$0.1100 76

Widest divergence: DCF Models (A$0.3100) versus Dividend Discount (A$0.0300). Highest evidence: Residual Income (76).

Notify me when CIW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$12.7M
Revenue growth (YoY) -11.5%
Net margin 7.3%
Return on equity 4.2%
Free cash flow −A$292K FY2025
P/E ratio 30.0
More key figures
Operating margin -26.0%
EPS (TTM) A$0.0100
Dividend yield 2.5%
EPS growth (YoY) -50.0%
Net cash A$816K FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 40

Profitability 41
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clime Investment Management Limited is a publicly owned investment manager. The firm provides its services to private wealth groups, self managed superannuation funds, family offices and individual investors. The firm manages client focused portfolios and funds for its clients. It invests in the public equity markets across the globe.

Full company description

Clime Investment Management Limited is a publicly owned investment manager. The firm provides its services to private wealth groups, self managed superannuation funds, family offices and individual investors. The firm manages client focused portfolios and funds for its clients. It invests in the public equity markets across the globe. It employs a combination of quantitative analysis and qualitative to make its investments. Clime Investment Management Limited was founded in 1996 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clime Investment Management Limited reported revenue of A$13.4M in FY2025 versus A$16.9M in FY2021, a compound −5.6%/yr. Reported net income was A$511K in FY2025, compounding −31.2%/yr from FY2021.

Growth Quality 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$13.4M
Latest YoY
+18.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Revenue −5.6%/yr
FY21 A$16.9M
FY22 A$12.0M
FY23 A$13.4M
FY24 A$11.3M
FY25 A$13.4M
Net income −31.2%/yr
FY21 A$2.3M
FY22 A$96.9K
FY23 −A$1.9M
FY24 −A$3.8M
FY25 A$511K

CIW screens 65% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clime Investment Management Limited Fair Value". https://www.fairvalue-calculator.com/stock/CIW

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) 7% · Below median
Operating margin (TTM) -26% · Bottom 25%
Revenue growth -12% · Below median
Dividend yield (TTM) 2.7% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 30.0× · Pricier than 75% of peers
P/B 0.82× · Cheaper than median
P/S (TTM) 1.38× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 17 · sector 26
HEALTH 99 · sector 95
DIVIDEND 53 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Clime Investment Management Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clime Investment Management Limited (CIW) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$0.1100 versus a price of A$0.3150, about −65% (overvalued).
What is the fair value of CIW?
Our model-based fair value for Clime Investment Management Limited is A$0.1100 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$0.3150.
What is the quality score of CIW?
Clime Investment Management Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Clime Investment Management Limited (CIW)?
Clime Investment Management Limited reported trailing-twelve-month revenue of about A$12.7M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of CIW?
The net profit margin of Clime Investment Management Limited is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does Clime Investment Management Limited pay a dividend?
Clime Investment Management Limited currently shows a dividend yield of about 2.50% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clime Investment Management Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.