Fair Value Calculator Fair Value Calculator
EN DE

Comcast Corporation (CMCSA) Fair Value & Analysis

Communication Services · US · Market cap $84.2B

CC Comcast Corporation logo Comcast Corporation CMCSA · US
Price$21.92
Fair Value$95.42
Upside+335.3%
Quality54/100
Watch Comcast Corporation for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $62.68 – $141.30 📤 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 11 days ago

Share price −2.5% over the past month.

Price vs Fair Value (12 months)

$31.99 $21.92 Fair Value $95.42 Jul 2025 Jul 2026

12‑month range $21.92 – $31.99 · fair‑value band $62.68 – $141.30 · the $21.92 price screens below the $95.42 fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Comcast Corporation (CMCSA) currently trades at $21.92, while our model-based Fair Value estimate is $95.42, implying the stock looks roughly 335.3% undervalued today. We read business quality at 54/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Comcast Corporation generated revenue of $125B at a net margin of 15.0%. Revenue grew 5.3% year over year. It earns a return on equity of 20.9%. Net debt stands at $101B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $62.68 (bear case) to $141.30 (bull case); at $21.92, the current price sits below that range. The share trades about 34% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 335%, CMCSA screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $125B
Revenue growth (YoY) +5.3%
Net margin 15.0%
Return on equity 20.9%
Free cash flow $21.9B FY2025
P/E ratio 4.6
More key figures
Operating margin 13.2%
EPS (TTM) $5.10
Dividend yield 5.7%
EPS growth (YoY) -32.6%
Net debt $101B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. Its Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services; and ethernet network services for medium-sized customers and larger enterprises. Its Media segment operates NBCUniversal's national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. The company also operates international television networks comprising the Sky Sports …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Comcast Corporation reported revenue of $124B in FY2025 versus $116B in FY2021, a compound +1.5%/yr. Reported net income was $20.0B in FY2025, compounding +9.0%/yr from FY2021.

Revenue +1.5%/yr
FY21 $116B
FY22 $121B
FY23 $122B
FY24 $124B
FY25 $124B
Net income +9.0%/yr
FY21 $14.2B
FY22 $5.4B
FY23 $15.4B
FY24 $16.2B
FY25 $20.0B

Is CMCSA fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Comcast Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CMCSA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
SoftBank Group SFTBF $35.14 $68.21 +94%
China Mobile Limited 0941 HK$82.45 HK$81.51 -1%
T-Mobile US, Inc T1MU34 R$463.44 R$95.81 -79%
Verizon Communications Inc VZ C$19.28 C$18.26 -5%
AT&T Inc ATTB34 R$38.05 R$12.51 -67%
Bharti Airtel Limited BHARTIARTL ₹1,798 ₹1,260 -30%
China Telecom Corporation 601728 ¥6.11 ¥7.10 +16%
América Móvil, S.A. AMXB 22.06 MXN 30.33 MXN +37%
Vodafone Group VODN 265.00 MXN 295.75 MXN +12%
Advanced Info Service Public Company ADVANC 359.00 THB 266.26 THB -26%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Comcast Corporation (CMCSA) undervalued?
As of Jul 13, 2026, our model estimates a fair value of $95.42 versus a price of $21.92, about +335% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CMCSA?
Our model-based fair value for Comcast Corporation is $95.42 (as of Jul 13, 2026), built from audited fundamentals. The current price is $21.92.
What is the quality score of CMCSA?
Comcast Corporation has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Comcast Corporation (CMCSA)?
Comcast Corporation reported trailing-twelve-month revenue of about $125B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CMCSA?
The net profit margin of Comcast Corporation is about 15.0%, meaning it keeps roughly 15.0% of revenue as net income. Based on the latest reported figures.
Does Comcast Corporation pay a dividend?
Comcast Corporation currently shows a dividend yield of about 5.61% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Comcast Corporation analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.