Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Vodafone Group (VODN) fair value: what the stock is really worth
We calculate from audited financials what Vodafone Group is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
VG
Broad data
Sep 13, 2026
Vodafone Group
VODN · MXClearly undervaluedStrong Fair Value upside, but quality is only moderate.
✓Fair value 495.83 MXN · Strongly undervalued (+91%)
!Quality 57/100
!Weak Growth (revenue 5y −1.6 %/yr)
!Loss-making · -1.0% net margin (TTM)
✓Moderate debt · generates free cash flow
!Narrow moat 30/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 125.22 MXN – 283.21 MXN · fair‑value band 300.97 MXN – 625.65 MXN · the 259.50 MXN price screens below the 495.83 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Company profile
Vodafone Group Public Limited Company provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and South Africa. It offers mobile and fixed services; connectivity business solutions, such as digital services, the Internet of Things (IoT) and financial services; and IoT platforms.
Show more
Vodafone Group Public Limited Company provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and South Africa. It offers mobile and fixed services; connectivity business solutions, such as digital services, the Internet of Things (IoT) and financial services; and IoT platforms. The company also provides cloud, multi-cloud, and edge computing solutions; M-PESA, an African mobile money platform to make payments and offer financial services; and international voice and roaming services. In addition, it offers unified communications, mobile connectivity, IoT connectivity, cloud and edge, E2E solutions, and security services; leases fibre and other fixed connectivity services; and engages in infrastructure assets, shared operations, growth platforms, retail, and service operations. The company serves private and public sector customers in health, banking and finance, transport and logistics, retail, utilities, and agriculture industries. Vodafone Group Public Limited Company was incorporated in 1984 and is based in Newbury, the United Kingdom.
Stock analysis
Vodafone Group (VODN) currently trades at 259.50 MXN, while our model-based Fair Value estimate is 495.83 MXN, implying the stock looks roughly 47.7% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 16 models at a data quality of 92/100, which puts the evidence level at high.
Scenario range: 300.97 MXN (bear) to 625.65 MXN (bull), the price of 259.50 MXN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Vodafone Group reported revenue of €40.5B in FY2026 versus €45.6B in FY2022, a compound −2.9%/yr. Reported net income was −€397M in FY2026.
Key figures
Market cap 598B MXN (≈ $34.7B) · P/S ratio 15.1 · EPS (TTM) −2.44 MXN · Dividend yield 0.0% · Net margin −1.0% · Return on equity 0.1% · Return on assets (EBIT) 4.4% · Operating margin 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 25% fair-value upside, at 91%, VODN screens cheaper than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (3.99 MXN to 71.73 MXN). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 300.97 MXN
Fair Value 495.83 MXN
Bull 625.65 MXN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
18.46 MXN
31.39 MXN
56.63 MXN
77
Growth DCF
20.02 MXN
32.71 MXN
55.57 MXN
76
5Y EBITDA Exit
33.01 MXN
58.60 MXN
92.68 MXN
73
All 16 models by family
DCF Models
FCF DCF
18.46 MXN
31.39 MXN
56.63 MXN
77
Owner Earnings
8.48 MXN
17.28 MXN
34.43 MXN
72
5Y Revenue Exit
7.38 MXN
14.37 MXN
24.55 MXN
70
5Y EBITDA Exit
33.01 MXN
58.60 MXN
92.68 MXN
73
10Y Revenue Exit
10.90 MXN
16.76 MXN
22.89 MXN
67
10Y EBITDA Exit
27.25 MXN
45.05 MXN
64.49 MXN
68
Earnings-Based
EPV
1.49 MXN
3.99 MXN
6.21 MXN
68
Dividend Discount
Gordon GGM
4.57 MXN
5.02 MXN
5.72 MXN
69
DDM Multi-Stage
4.57 MXN
5.89 MXN
7.76 MXN
67
Multiples
EV/EBIT
6.83 MXN
13.33 MXN
19.83 MXN
63
EV/EBITDA
50.63 MXN
71.73 MXN
92.83 MXN
67
EV/Revenue
2.11 MXN
8.45 MXN
14.79 MXN
49
Asset-Based
NCAV (Graham)
10.99 MXN
14.73 MXN
21.99 MXN
54
Growth DCF
Growth DCF
20.02 MXN
32.71 MXN
55.57 MXN
76
Rev-Margin DCF
7.38 MXN
15.07 MXN
24.79 MXN
70
Economic Profit
ROIC Compounder
1.49 MXN
3.99 MXN
6.21 MXN
68
Notify me when VODN reaches fair value
Put VODN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
57/100
Of which business quality 56 · Market factors (momentum, volatility) 79
Profitability
14
Margins and returns on capital today
Quality Growth
63
Are margins and returns improving?
Cashflow
66
Earnings quality: real cash, not paper profit
Fin. Strength
48
Balance sheet, leverage, solvency risk
Investment
70
Disciplined investing over empire-building
Low Volatility
97
Calm price path (market factor)
Momentum
64
Price trend over the last 3–12 months (market factor)
52W Momentum
83
Distance to the 52-week high (market factor)
Net Issuance
100
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
24/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.4% (2021) → 9.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.5%
Yearly sales growth analysts expect, extended to five years.
Forecast 2027 (sales)+9.9%
Forecast 2028 (sales)+3.4%
Projected 2029 (sales)+3.2%
Projected 2030 (sales)+3.1%
Projected 2031 (sales)+2.9%
Watch VODN, get fair value alerts →
Compare Vodafone Group with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥97.72 | ¥102.17 | +5% |
| T-Mobile US, Inc TMUS | $180.47 | $270.48 | +50% |
| Verizon Communications Inc VZ | $51.45 | $64.43 | +25% |
| AT&T Inc T | $26.72 | $43.97 | +65% |
| Bharti Airtel Limited BHARTIARTL | ₹1,832 | ₹1,883 | +3% |
| China Telecom Corporation 601728 | ¥6.26 | ¥8.36 | +34% |
| América Móvil, S.A. AMX | $22.98 | $39.05 | +70% |
| Singapore Telecommunications Limited Z77 | 4.50 SGD | 1.91 SGD | −58% |
| Swisscom AG SCMN | CHF 673.00 | CHF 463.92 | −31% |
| Telstra Group TLS | A$4.87 | A$3.31 | −32% |
Explore undervalued stocks
More undervalued Communication Services stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Vodafone Group (VODN) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 495.83 MXN versus the last price from Jul 16, 2026 of 259.50 MXN, about +91% upside (undervalued).
What is the fair value of VODN?
Our model-based fair value for Vodafone Group is 495.83 MXN (as of Sep 13, 2026), built from audited fundamentals. Last price (from Jul 16, 2026): 259.50 MXN.
What is the quality score of VODN?
Vodafone Group has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vodafone Group (VODN)?
Our model-based price target is the fair value of 495.83 MXN (as of Sep 13, 2026) from 16 valuation models. Cautious scenario 300.97 MXN, optimistic scenario 625.65 MXN. It is a calculation from audited fundamentals, not an analyst target.
What is the Vodafone Group stock forecast for 2026?
Our models put fair value at 495.83 MXN, about +91% upside versus the last price from Jul 16, 2026 of 259.50 MXN (undervalued). Cautious scenario 300.97 MXN, optimistic scenario 625.65 MXN. The calculation is refreshed regularly with new filings.
What is the revenue of Vodafone Group (VODN)?
Vodafone Group reported trailing-twelve-month revenue of about 40.5B MXN (latest available figure, as of Sep 13, 2026).
Does Vodafone Group pay a dividend?
Vodafone Group currently shows a dividend yield of about 0.02% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Vodafone Group (VODN)?
For today's price to be fair in a discounted-cash-flow model, Vodafone Group would have to grow free cash flow by more than 80 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of VODN use?
Our models discount Vodafone Group at 10.0 %: a base by market capitalisation (large), damped by beta 0.32, country premium for Mexico. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vodafone Group that is more than 80 % per year a year over ten years, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Vodafone Group (VODN) delivered so far?
Over the past 5 years revenue at Vodafone Group grew -1.6 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vodafone Group (VODN) growing?
The median revenue growth in the sector is +2.2 % a year. That is the yardstick for the growth priced into Vodafone Group (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vodafone Group (VODN)?
The free-cash-flow yield on the price is 0.12 %: that much free cash flow Vodafone Group produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vodafone Group (VODN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vodafone Group it is 495.83 MXN per share (as of Sep 13, 2026), against a price of 259.50 MXN. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Vodafone Group stock overvalued or undervalued in 2026?
As of Sep 13, 2026, VODN trades below its calculated fair value: price 259.50 MXN, fair value 495.83 MXN, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VODN?
No. The price is what the market pays today (259.50 MXN); the fair value is what the company's own numbers justify (495.83 MXN). For Vodafone Group the two are 236.33 MXN per share apart. That gap is exactly why we show both numbers side by side.
How much is Vodafone Group worth?
The market values Vodafone Group at about 598B MXN (market capitalisation, as of Sep 13, 2026). Per share that is 259.50 MXN; our models calculate a fair value of 495.83 MXN per share.
What do the bullish and bearish scenarios say about VODN?
Our models span a range for Vodafone Group: cautious scenario 300.97 MXN, base 495.83 MXN, optimistic 625.65 MXN per share (as of Sep 13, 2026, price 259.50 MXN). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is VODN from its 52-week high?
Vodafone Group trades at 259.50 MXN, about 2% below its 52-week high of 265.00 MXN and 42% above the low of 182.30 MXN (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 495.83 MXN is for.
Which stocks are comparable to Vodafone Group?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vodafone Group stock attractive at the current price?
The data as of Sep 13, 2026: price 259.50 MXN, calculated fair value 495.83 MXN (+91%), Quality Score 57/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VODN calculated?
We run Vodafone Group through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 495.83 MXN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Vodafone Group currently trades 91 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vodafone Group (VODN)?
The latest price we hold is from Jul 16, 2026 and stands at 259.50 MXN. Our model-based fair value is 495.83 MXN, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vodafone Group right now?
The price is below even our cautious bear case (300.97 MXN). The market is more pessimistic than our downside scenario. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (300.97 MXN to 625.65 MXN) leaves room in how you read the outcome.
Key figures of Vodafone Group
How large is the market capitalisation of Vodafone Group (VODN)?
The market capitalisation of Vodafone Group is 598B MXN (≈ $34.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vodafone Group (VODN)?
The price-to-sales ratio of Vodafone Group is 15.1 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vodafone Group (VODN)?
Earnings per share at Vodafone Group are −2.44 MXN. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vodafone Group (VODN)?
The dividend yield of Vodafone Group is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vodafone Group (VODN)?
The net margin of Vodafone Group is −1.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vodafone Group (VODN)?
The return on equity (ROE) of Vodafone Group is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vodafone Group (VODN)?
On an EBIT basis the return on assets of Vodafone Group is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vodafone Group (VODN)?
The operating margin of Vodafone Group is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vodafone Group (VODN)?
Revenue at Vodafone Group is growing +7.3% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vodafone Group (VODN)?
Earnings per share at Vodafone Group are growing −15.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vodafone Group (VODN) carry?
The net debt of Vodafone Group is 33.5B MXN (fiscal year 2026, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.