Fairvalue-Calculator Fairvalue-Calculator
EN DE

Central Pattana Public Company (CPN) Fair Value & Analysis

Real Estate · TH · Market cap 289B THB

CP Central Pattana Public Company CPN · BK
Price67.00 THB
Fair Value71.37 THB
Upside+6.5%
Quality91/100
Evidence: High Range 53.53 THB – 129.04 THB

Fair value as of: Jun 26, 2026

From 25 valuation models · updated 3 days ago

Share price +4.3% over the past month.

Price vs Fair Value (12 months)

67.17 THB 39.59 THB Fair Value 71.37 THB Jun 2025 Jun 2026

12‑month range 39.59 THB – 67.17 THB · fair‑value band 53.53 THB – 129.04 THB · the 67.00 THB price screens below the 71.37 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Central Pattana Public Company (CPN) currently trades at 67.00 THB, while our model-based Fair Value estimate is 71.37 THB — implying the stock looks roughly 6.5% undervalued today. We read business quality at 91/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Central Pattana Public Company generated revenue of 55.6B THB at a net margin of 35.2%. Revenue grew 11.5% year over year. It earns a return on equity of 16.8%. Net debt stands at 168B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 55.6B THB
Revenue growth (YoY) +11.5%
Net margin 35.2%
Return on equity 16.8%
Free cash flow 36.9B THB FY2025
P/E ratio 14.8
More key figures
Operating margin 49.6%
EPS (TTM) 4.37 THB
Dividend yield 3.7%
EPS growth (YoY) +18.1%
Net debt 168B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Central Pattana Public Company Limited develops and manages real estate properties in Thailand. It constructs, develops, and manages shopping malls, office buildings, hotels, and residential projects for lease. The company also provides utility services in shopping centers, property management consulting, corporate, and food center services. In addition, it engages in the operation of play lands and water theme parks in shopping centers; investment in real estate; education services; sale of land, houses, and condominium units; and management of a real estate investment trust. Central Pattana Public Company Limited was founded in 1980 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Central Pattana Public Company reported revenue of 54.6B THB in FY2025 versus 25.6B THB in FY2021, a compound +20.9%/yr. Reported net income was 18.8B THB in FY2025, compounding +27.4%/yr from FY2021.

Revenue +20.9%/yr
FY21 25.6B THB
FY22 35.6B THB
FY23 45.6B THB
FY24 50.2B THB
FY25 54.6B THB
Net income +27.4%/yr
FY21 7.1B THB
FY22 10.8B THB
FY23 15.1B THB
FY24 16.7B THB
FY25 18.8B THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $25.55 $35.90 +41%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.53 -32%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%
The Phoenix Mills Limited PHOENIXLTD ₹1,871 ₹1,128 -40%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Central Pattana Public Company (CPN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 71.37 THB versus a price of 67.00 THB — about +7% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CPN?
Our 21-model fair value for Central Pattana Public Company is 71.37 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 67.00 THB.
What is the quality score of CPN?
Central Pattana Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Central Pattana Public Company (CPN)?
Central Pattana Public Company reported trailing-twelve-month revenue of about 55.6B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CPN?
The net profit margin of Central Pattana Public Company is about 35.2%, meaning it keeps roughly 35.2% of revenue as net income. Based on the latest reported figures.
Does Central Pattana Public Company pay a dividend?
Central Pattana Public Company currently shows a dividend yield of about 3.74% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.