Copperwired Public Company (CPW) Fair Value & Analysis
Technology · TH · Market cap 1.4B THB
Fair value as of: Jul 11, 2026
From 26 valuation models · updated 30 days ago
Fair value updated Jul 11, 2026, revised from 4.25 THB to 3.61 THB (−15.1%) since Jun 24, 2026. Share price +9.2% over the past month.
A solid business, screening 39% undervalued on our models.
What matters now
- The price is below even our cautious bear case (2.71 THB). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 1.58 THB – 5.77 THB · fair‑value band 2.71 THB – 4.51 THB · the 2.60 THB price screens below the 3.61 THB fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Copperwired Public Company (CPW) currently trades at 2.60 THB, while our model-based Fair Value estimate is 3.61 THB, implying the stock looks roughly 38.9% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Copperwired Public Company generated revenue of 11.1B THB at a net margin of 1.3%. Revenue grew 10.8% year over year. It earns a return on equity of 16.2%. Net debt stands at 1.5B THB. Fundamentals as of Jul 11, 2026
Our scenario range runs from 2.71 THB (bear case) to 4.51 THB (bull case); at 2.60 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at 39%, CPW screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (6.78 THB) versus Asset-Based (0.9900 THB). Highest evidence: Growth DCF (80).
Notify me when CPW reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 77
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Copperwired Public Company Limited, together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand. It is also involved in the import, purchase, sale, and retail of computer and electronic accessories. Copperwired Public Company Limited was founded in 2000 and is based in Bangkok, Thailand.
Full company description
Copperwired Public Company Limited, together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand. It is also involved in the import, purchase, sale, and retail of computer and electronic accessories. Copperwired Public Company Limited was founded in 2000 and is based in Bangkok, Thailand. Copperwired Public Company Limited is a subsidiary of Vnet Capital Co., Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Copperwired Public Company reported revenue of 10.7B THB in FY2025 versus 5.2B THB in FY2021, a compound +19.8%/yr. Reported net income was 127M THB in FY2025, compounding +10.4%/yr from FY2021.
of which total revenue +15.6 pp · buybacks/dilution −0.1 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch CPW: get an alert when its fair value changes →
Peer Group
Electronics & Computer Distribution · 151 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| TD SYNNEX Corporation SNX | $251.52 | $207.02 | -18% |
| Unisplendour Corporation 000938 | ¥38.59 | ¥11.79 | -69% |
| Rexel S.A RXL | €38.59 | €33.31 | -14% |
| Arrow Electronics, Inc ARW | $204.10 | $115.40 | -43% |
| Avnet, Inc AVT | $87.13 | $58.57 | -33% |
| WPG Holdings 3702 | 106.50 TWD | 102.31 TWD | -4% |
| Shenzhen Huaqiang Industry Co 000062 | ¥22.37 | ¥7.52 | -66% |
| Synnex Technology International Corporation 2347 | 85.30 TWD | 86.30 TWD | +1% |
| Nanjing Sunlord Electronics Corporation 300975 | ¥37.37 | ¥8.60 | -77% |
| Beijing Tricolor Technology Co 603516 | ¥106.52 | ¥23.39 | -78% |
Compare Copperwired Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Copperwired Public Company (CPW) overvalued or undervalued?
What is the fair value of CPW?
What is the quality score of CPW?
What is the revenue of Copperwired Public Company (CPW)?
What is the net profit margin of CPW?
Does Copperwired Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Copperwired Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.