Fairvalue-Calculator Fairvalue-Calculator
EN DE

Carmel Corp (CRML) Fair Value & Analysis

Consumer Defensive · Il · Market cap 345M ILA

CC Carmel Corp CRML · TA
Price14.97 ILA
Fair Value17.19 ILA
Upside+14.8%
Quality95/100
Evidence: Low Range 12.83 ILA – 25.66 ILA

Fair value as of: Jun 25, 2026

From 3 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 76.98 ILA to 17.19 ILA (−77.7%) since Jun 24, 2026. Share price −7.7% over the past month.

Price vs Fair Value (12 months)

22.71 ILA 14.46 ILA Fair Value 17.19 ILA Jul 2025 Jun 2026

12‑month range 14.46 ILA – 22.71 ILA · fair‑value band 12.83 ILA – 25.66 ILA · the 14.97 ILA price screens below the 17.19 ILA fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Carmel Corp (CRML) currently trades at 14.97 ILA, while our model-based Fair Value estimate is 17.19 ILA — implying the stock looks roughly 14.8% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Carmel Corp generated revenue of 462M ILA at a net margin of -6.4%. Revenue declined 7.3% year over year. It earns a return on equity of -5.6%. Net debt stands at 329M ILA. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 462M ILA
Revenue growth (YoY) -7.3%
Net margin -6.4%
Return on equity -5.6%
Free cash flow −74.8M ILA FY2025
Operating margin -28.5%
More key figures
EPS (TTM) -0.2100 ILA
EPS growth (YoY) +9.7%
Net debt 329M ILA FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Carmel Corp Ltd. engages in the production and marketing of various soft drinks and mineral water in Israel. It sells soft drinks under the Tafuzina, Spring, RC, Spring Tea Cola, Schweppes, Crystal, Schweppes Fun Waer, Ein Gedi and Fruit & Veg brand names. The company is also involved in recycling of plastic bottles; processing, development, production, marketing, and sale of wine and alcohol products under the Carmel Wineries Brand name; and buying, marketing, and distribution of finished products, such as beers, wines, cognac, vodka, and arak. The company was formerly known as Clal Industries and Beverages Ltd and changed its name to Carmel Corp Ltd. in September 2022. Carmel Corp Ltd. was incorporated in 2018 and is based in Shoham, Israel.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carmel Corp reported revenue of 462M ILA in FY2025 versus 992M ILA in FY2021, a compound −17.4%/yr. Reported net income was −29.4M ILA in FY2025.

Revenue −17.4%/yr
FY21 992M ILA
FY22 855M ILA
FY23 977M ILA
FY24 858M ILA
FY25 462M ILA
Net income
FY21 129M ILA
FY22 74.2M ILA
FY23 104M ILA
FY24 92.6M ILA
FY25 −29.4M ILA

Open the full interactive analysis →

Similar stocks

6 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company CCC3 €67.86 €16.47 -76%
PepsiCo, Inc PEP 2,483 MXN 1,474 MXN -41%
Monster Beverage Corporation MNST $89.55 $40.91 -54%
Nongfu Spring Co 9633 HK$42.18 HK$82.12 +95%
Coca-Cola FEMSA, S.A. C2CA34 R$108.87 R$183.92 +69%
Keurig Dr Pepper Inc KDP $31.70 $21.94 -31%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Carmel Corp (CRML) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 17.19 ILA versus a price of 14.97 ILA — about +15% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CRML?
Our 21-model fair value for Carmel Corp is 17.19 ILA (as of Jun 25, 2026), built from audited fundamentals. The current price is 14.97 ILA.
What is the quality score of CRML?
Carmel Corp has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Carmel Corp (CRML)?
Carmel Corp reported trailing-twelve-month revenue of about 462M ILS (latest available figure, as of Jun 25, 2026).
What is the net profit margin of CRML?
The net profit margin of Carmel Corp is about -6.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.