EN DE

Monster Beverage Corporation (MNST) Fair Value & Analysis

Consumer Defensive · US · Market cap $95.4B

MB Monster Beverage Corporation logo Monster Beverage Corporation MNST · US
Price$94.16
Fair Value$35.82
Upside-62.0%
Quality85/100
Watch Monster Beverage Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 87/100
Evidence: High Range $27.40 – $72.92 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 20 days ago

Share price −2.8% over the past month.

A strong business, but screening 62% overvalued on our models.

What matters now

  • A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($72.92). The favourable scenario is already priced in.
  • The model range is unusually wide ($27.40 to $72.92). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$99.94 $36.25 Fair Value $35.82 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $36.25 – $99.94 · fair‑value band $27.40 – $72.92 · the $94.16 price screens above the $35.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Monster Beverage Corporation (MNST) currently trades at $94.16, while our model-based Fair Value estimate is $35.82, implying the stock looks roughly 62.0% overvalued today. We read business quality at 85/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Monster Beverage Corporation generated revenue of $8.8B at a net margin of 23.1%. Revenue grew 26.9% year over year. It earns a return on equity of 26.7%. The balance sheet holds a net cash position of $2.1B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $27.40 (bear case) to $72.92 (bull case); at $94.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -9% fair-value upside, at -62%, MNST screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $32.76 $60.94 $116.26 80
Residual Income $13.92 $20.58 $158.42 76
Rev-Margin DCF $22.19 $40.49 $68.30 74
All 24 models by family
DCF Models
FCF DCF $34.49 $54.99 $116.77 38
Owner Earnings $32.05 $70.70 $151.83 31
5Y Revenue Exit $22.19 $36.95 $65.96 39
5Y EBITDA Exit $28.92 $51.24 $92.69 41
5Y P/E Exit $31.77 $64.67 $107.59 38
10Y Revenue Exit $25.09 $46.57 $67.20 36
10Y EBITDA Exit $30.51 $59.79 $113.79 37
10Y P/E Exit $32.53 $65.39 $123.03 35
Earnings-Based
Graham-Dodd $13.25 $92.39 $129.66 54
Lynch FV $29.34 $41.91 $54.48 50
PEG = 1.0 $29.34 $41.91 $54.48 46
EPV $19.69 $22.68 $25.30 59
Multiples
P/E Multiple $29.22 $38.97 $48.71 63
P/S Multiple $15.90 $21.20 $26.50 58
P/B Multiple $18.99 $25.32 $31.65 55
EV/EBIT $35.15 $46.28 $57.41 53
EV/EBITDA $27.01 $35.43 $43.85 54
EV/Revenue $16.59 $22.95 $29.32 43
Asset-Based
NCAV (Graham) $4.22 $5.65 $8.44 50
Growth DCF
Growth DCF $32.76 $60.94 $116.26 80
Rev-Margin DCF $22.19 $40.49 $68.30 74
Economic Profit
Residual Income $13.92 $20.58 $158.42 76
ROIC Compounder $24.20 $34.25 $48.18 72
Growth Earnings
Growth-Adj P/E $38.49 $54.98 $71.47 68

Widest divergence: DCF Models ($54.99) versus Asset-Based ($5.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.8B
Revenue growth (YoY) +26.9%
Net margin 23.1%
Return on equity 26.7%
Free cash flow $2.0B FY2025
P/E ratio 47.1
More key figures
Operating margin 31.0%
EPS (TTM) $2.07
EPS growth (YoY) +28.9%
Net cash $2.1B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 82 · Market factors (momentum, volatility) 85

Profitability 83
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other.

Full company description

Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other. It offers carbonated non-carbonated energy drinks, ready-to-drink iced teas, lemonades, juice cocktails, single-serve juices and fruit beverages, ready-to-drink dairy and coffee drinks, energy drinks, sports drinks and single-serve still waters, and sodas that are considered natural, sparkling juices, and flavored sparkling beverages. In addition, the company provides its products under the Monster Energy, Monster Energy Ultra, Rehab Monster, Monster Energy Nitro, Java Monster, Punch Monster, Juice Monster, Monster Tour Water, Reign Total Body Fuel, Reign Storm, Bang Energy, NOS, Full Throttle, Burn, Mother, Nalu, Ultra Energy, Play and Power Play, Relentless, BPM, BU, Samurai, Live+, Predator, and Fury brands. Further, it offers craft beers, flavored malt beverages,and hard seltzers under the Jai Alai IPA, Florida Man IPA, Dale's Pale Ale, Wild Basin Hard Seltzers, Dallas Blonde, Deep Ellum IPA, Perrin Brewing Company Black Ale, Hop Rising Double IPA, Wasatch Apricot Hefeweizen, The Beast, and Beast Tea, Blind Lemon, and Blinder Lemon brands. The company engages in the concentrates and/or beverage bases to authorized bottling, and canning operations. It sells its products to full-service beverage bottlers/distributors, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, food service customers, value stores, e-commerce retailers, and the military. The company was formerly known as Hansen Natural Corporation and changed its name to Monster Beverage Corporation in January 2012. Monster Beverage Corporation was founded in 1985 and is headquartered in Corona, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Monster Beverage Corporation reported revenue of $8.3B in FY2025 versus $5.5B in FY2021, a compound +10.6%/yr. Reported net income was $1.9B in FY2025, compounding +8.4%/yr from FY2021.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.3B
Latest YoY
+10.7%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+12.5%
Avg. growth/yr (36Y)
+37.0%
Revenue +10.6%/yr
FY21 $5.5B
FY22 $6.3B
FY23 $7.1B
FY24 $7.5B
FY25 $8.3B
Net income +8.4%/yr
FY21 $1.4B
FY22 $1.2B
FY23 $1.6B
FY24 $1.5B
FY25 $1.9B

MNST screens 62% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Monster Beverage Corporation Fair Value". https://www.fairvalue-calculator.com/stock/MNST

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Beverages - Non-Alcoholic · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 27% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 47.1× · Pricier than 75% of peers
P/B 11.55× · Pricier than 75% of peers
P/S (TTM) 10.84× · Pricier than 75% of peers
P/FCF 48.5× · Pricier than 75% of peers
EV/EBITDA 33.2× · Pricier than 75% of peers
PEG 2.90× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 44
PAST 100 · sector 49
HEALTH 98 · sector 95
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Insider activity: 28/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $86.83 $36.57 -58%
PepsiCo, Inc PEP $137.38 $106.91 -22%
Nongfu Spring Co 9633 HK$41.44 HK$30.72 -26%
Coca-Cola Europacific Partners PLC CCEP €92.10 €85.41 -7%
Keurig Dr Pepper Inc KDP $31.25 $30.99 -1%
Coca-Cola FEMSA, S.A. KOF $102.04 $106.45 +4%
Coca-Cola HBC AG EEE €57.90 €52.82 -9%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%
Eastroc Beverage (Group) Co 605499 ¥124.43 ¥107.57 -14%
MIXUE Group 2097 HK$229.20 HK$339.26 +48%

Compare Monster Beverage Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Monster Beverage Corporation (MNST) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $35.82 versus a price of $94.16, about −62% (overvalued).
What is the fair value of MNST?
Our model-based fair value for Monster Beverage Corporation is $35.82 (as of Jul 18, 2026), built from audited fundamentals. The current price is $94.16.
What is the quality score of MNST?
Monster Beverage Corporation has a Quality Score of 85/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Monster Beverage Corporation (MNST)?
Monster Beverage Corporation reported trailing-twelve-month revenue of about $8.8B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MNST?
The net profit margin of Monster Beverage Corporation is about 23.1%, meaning it keeps roughly 23.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Monster Beverage Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.