Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
CROMF fair value: what the stock is really worth
We calculate from audited financials what CROMF is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
C
Broad data
Sep 13, 2026
Broad data
Sep 13, 2026
CROMF
CROMF · USOvervalued / MonitorQuality is not strong enough to offset the price risk.
!Fair value $7.70 · Overvalued (−33%)
!Quality 61/100
!Mixed Growth (revenue 5y +5.2 %/yr)
✓Highly profitable · 23.7% net margin (TTM)
✓Moderate debt · generates free cash flow
·7.88% dividend yield
!Moderate moat 63/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $4.20 – $12.45 · fair‑value band $4.30 – $12.89 · the $11.42 price screens above the $7.70 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Company profile
Crombie Real Estate Investment Trust invests in real estate with a vision of enriching communities together by building spaces and value today that leave a positive impact on tomorrow.
Show more
Crombie Real Estate Investment Trust invests in real estate with a vision of enriching communities together by building spaces and value today that leave a positive impact on tomorrow. As one of the country's leading owners, operators, and developers of quality real estate assets, Crombie's portfolio primarily includes grocery-anchored retail, retail-related industrial, and mixed-use residential properties. As at December 31, 2025, our portfolio contained 308 properties comprising approximately 18.9 million square feet, inclusive of joint ventures at Crombie's share, and a significant pipeline of future development projects. Crombie Real Estate Investment Trust was established on January 01, 2006 and incorporated in March 23, 2006 in Ontario, Canada.
Stock analysis
CROMF (CROMF) currently trades at $11.42, while our model-based Fair Value estimate is $7.70, implying the stock looks roughly 48.3% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $10.89 per share, and 5 of the 16 models we run sit above the $11.42 price.
Bear case: the Growth DCF group reads lowest at $6.24, and 11 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: $4.30 (bear) to $12.89 (bull), the price of $11.42 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
CROMF reported revenue of C$500M in FY2025 versus C$409M in FY2021, a compound +5.2%/yr. Reported net income was C$116M in FY2025, compounding −7.0%/yr from FY2021.
Key figures
Market cap $2.3B · P/S ratio 4.56 · EPS (TTM) $−0.1900 · Dividend yield 7.9% · Net margin 23.3% · Return on equity 6.5% · Return on assets (EBIT) 4.6% · Operating margin 40.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −21% fair-value upside, at −33%, CROMF screens richer than that median.
Fair Value models
Bear $4.30
Fair Value $7.70
Bull $12.89
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
$7.87
$8.21
$8.38
75
FCF DCF
$3.76
$10.89
$20.99
74
Growth DCF
$4.06
$10.48
$19.09
73
All 16 models by family
DCF Models
FCF DCF
$3.76
$10.89
$20.99
74
5Y Revenue Exit
$0.3700
$6.07
$13.11
63
5Y EBITDA Exit
$5.69
$15.76
$27.24
70
10Y Revenue Exit
$1.22
$6.57
$13.29
60
10Y EBITDA Exit
$4.80
$13.06
$23.59
63
Dividend Discount
Gordon GGM
$5.98
$11.92
$18.05
64
DDM Multi-Stage
$5.98
$9.20
$12.49
64
Multiples
P/S Multiple
$8.01
$10.68
$13.35
56
P/B Multiple
$8.01
$10.68
$13.35
53
EV/EBIT
$7.46
$13.76
$20.07
62
EV/EBITDA
$9.27
$16.18
$23.09
64
EV/Revenue
n/a
$3.44
$7.92
49
Asset-Based
NCAV (Graham)
$4.97
$6.66
$9.94
52
Growth DCF
Growth DCF
$4.06
$10.48
$19.09
73
Rev-Margin DCF
$0.3700
$6.24
$12.27
65
Economic Profit
Residual Income
$7.87
$8.21
$8.38
75
Notify me when CROMF reaches fair value
Put CROMF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
61/100
Of which business quality 58 · Market factors (momentum, volatility) 54
Profitability
35
Margins and returns on capital today
Quality Growth
38
Are margins and returns improving?
Cashflow
100
Earnings quality: real cash, not paper profit
Fin. Strength
27
Balance sheet, leverage, solvency risk
Investment
96
Disciplined investing over empire-building
Low Volatility
53
Calm price path (market factor)
Momentum
52
Price trend over the last 3–12 months (market factor)
52W Momentum
58
Distance to the 52-week high (market factor)
Net Issuance
65
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
74/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.1%
Dividend (yield on the price)7.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8% vs 1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.42% → 43%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.8%
Yearly sales growth analysts expect, extended to five years.
Forecast 2026 (sales)+4.3%
Forecast 2027 (sales)+4.1%
Projected 2028 (sales)+3.9%
Projected 2029 (sales)+3.6%
Projected 2030 (sales)+3.3%
CROMF screens 48% overvalued. Compare with Goodman Group →
Compare CROMF with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Goodman Group GMG | A$26.91 | A$7.37 | −73% |
| VICI Properties Inc VICI | $24.83 | $50.79 | +105% |
| W. P. Carey Inc WPC | $69.12 | $69.67 | +1% |
| Charter Hall Group CHC | A$18.12 | A$19.44 | +7% |
| Stockland SGP | A$4.09 | A$2.79 | −32% |
| COV COV | €47.68 | €50.01 | +5% |
| The GPT Group GPT | A$4.39 | A$3.49 | −21% |
| Mirvac Group MGR | A$1.76 | A$0.5700 | −68% |
| Broadstone Net Lease, Inc BNL | $20.42 | $14.11 | −31% |
| KLCC Property Holdings 5235SS | 8.49 MYR | 6.66 MYR | −22% |
Explore undervalued stocks
More undervalued Real Estate stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is CROMF overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $7.70 versus a price of $11.42, about −33% upside (overvalued).
What is the fair value of CROMF?
Our model-based fair value for CROMF is $7.70 (as of Sep 13, 2026), built from audited fundamentals. The current price: $11.42.
What is the quality score of CROMF?
CROMF has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CROMF?
Our model-based price target is the fair value of $7.70 (as of Sep 13, 2026) from 16 valuation models. Cautious scenario $4.30, optimistic scenario $12.89. It is a calculation from audited fundamentals, not an analyst target.
What is the CROMF stock forecast for 2026?
Our models put fair value at $7.70, about −33% upside versus a price of $11.42 (overvalued). Cautious scenario $4.30, optimistic scenario $12.89. The calculation is refreshed regularly with new filings.
What is the revenue of CROMF?
CROMF reported trailing-twelve-month revenue of about $505M (latest available figure, as of Sep 13, 2026).
Does CROMF pay a dividend?
CROMF currently shows a dividend yield of about 7.88% relative to its recent price (as of Sep 13, 2026).
What growth is priced into CROMF?
For today's price to be fair in a discounted-cash-flow model, CROMF would have to grow free cash flow by +5.7 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of CROMF use?
Our models discount CROMF at 9.5 %: a base by market capitalisation (mid), damped by beta 0.92, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CROMF that is +5.7 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has CROMF delivered so far?
Over the past 5 years revenue at CROMF grew +5.2 % a year. The price currently implies +5.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CROMF growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into CROMF (+5.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CROMF?
The free-cash-flow yield on the price is 12.74 %: that much free cash flow CROMF produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CROMF?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CROMF it is $7.70 per share (as of Sep 13, 2026), against a price of $11.42. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is CROMF stock overvalued or undervalued in 2026?
As of Sep 13, 2026, CROMF trades above its calculated fair value: price $11.42, fair value $7.70, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CROMF?
No. The price is what the market pays today ($11.42); the fair value is what the company's own numbers justify ($7.70). For CROMF the two are $3.72 per share apart. That gap is exactly why we show both numbers side by side.
How much is CROMF worth?
The market values CROMF at about $2.3B (market capitalisation, as of Sep 13, 2026). Per share that is $11.42; our models calculate a fair value of $7.70 per share.
What do the bullish and bearish scenarios say about CROMF?
Our models span a range for CROMF: cautious scenario $4.30, base $7.70, optimistic $12.89 per share (as of Sep 13, 2026, price $11.42). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is CROMF from its 52-week high?
CROMF trades at $11.42, about 8% below its 52-week high of $12.45 and 17% above the low of $9.80 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $7.70 is for.
Which stocks are comparable to CROMF?
From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Charter Hall Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CROMF stock attractive at the current price?
The data as of Sep 13, 2026: price $11.42, calculated fair value $7.70 (−33%), Quality Score 61/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CROMF calculated?
We run CROMF through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $7.70, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. CROMF itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with CROMF right now?
The model range is unusually wide ($4.30 to $12.89). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of CROMF come from?
Earnings per share at CROMF grew +0.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.0 %, EBIT margin −1.1 %, tax rate −0.1 %, residual (interest, one-offs) +2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of CROMF
How large is the market capitalisation of CROMF?
The market capitalisation of CROMF is $2.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CROMF?
The price-to-sales ratio of CROMF is 4.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CROMF?
Earnings per share at CROMF are $−0.1900. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CROMF?
The dividend yield of CROMF is 7.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CROMF?
The net margin of CROMF is 23.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CROMF?
The return on equity (ROE) of CROMF is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CROMF?
On an EBIT basis the return on assets of CROMF is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CROMF?
The operating margin of CROMF is 40.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CROMF?
Revenue at CROMF is growing +5.4% versus a year earlier (3y avg +6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CROMF?
Earnings per share at CROMF are growing +10.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CROMF carry?
The net debt of CROMF is $2.4B (fiscal year 2025, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.