PT Carsurin Tbk, togther with its subsidiaries, (CRSN) Fair Value & Analysis
Industrials · ID · Market cap 286B IDR
Fair value as of: Jul 11, 2026
From 26 valuation models · updated 30 days ago
Fair value updated Jul 11, 2026, revised from 105.13 IDR to 58.30 IDR (−44.5%) since Jun 24, 2026. Share price +27.3% over the past month.
Below-average quality, and screening another 54% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (58.30 IDR). The favourable scenario is already priced in.
- Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (30.75 IDR to 58.30 IDR) leaves room in how you read the outcome.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
37‑month range 88.61 IDR – 179.41 IDR · fair‑value band 30.75 IDR – 58.30 IDR · the 126.00 IDR price screens above the 58.30 IDR fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
PT Carsurin Tbk, togther with its subsidiaries, (CRSN) currently trades at 126.00 IDR, while our model-based Fair Value estimate is 58.30 IDR, implying the stock looks roughly 53.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Carsurin Tbk, togther with its subsidiaries, generated revenue of 507B IDR at a net margin of 1.2%. Revenue grew 2.0% year over year. It earns a return on equity of 2.6%. Net debt stands at 61.0B IDR. Fundamentals as of Jul 11, 2026
Our scenario range runs from 30.75 IDR (bear case) to 58.30 IDR (bull case); at 126.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -54%, CRSN screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Economic Profit (56.49 IDR) versus Earnings-Based (23.29 IDR). Highest evidence: Growth DCF (80).
Notify me when CRSN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Carsurin Tbk, togther with its subsidiaries, provides technical risk and technology solutions in Indonesia. The company offers survey, inspection, laboratory, UAV, audit, compliance, consultancy, analysis, testing, assessment, verification, and validation services to agriculture, consumer product and retail, coal and coke, electric vehicle, environment, …
Full company description
PT Carsurin Tbk, togther with its subsidiaries, provides technical risk and technology solutions in Indonesia. The company offers survey, inspection, laboratory, UAV, audit, compliance, consultancy, analysis, testing, assessment, verification, and validation services to agriculture, consumer product and retail, coal and coke, electric vehicle, environment, marine and offshore, minerals and metals, oil and gas, and petroleum and petrochemicals industries. It is also involved in oil and gas installation; wholesale of machinery, equipment, and other supplies; laboratory testing services; mining and quarrying support activities; other technical analysis and testing; other professional, scientific, and technical activities; business consultancy and brokerage activities; and forestry planning. The company was founded in 1968 and is headquartered in Jakarta Barat, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Carsurin Tbk, togther with its subsidiaries, reported revenue of 505B IDR in FY2025 versus 319B IDR in FY2021, a compound +12.2%/yr. Reported net income was 5.6B IDR in FY2025, compounding −27.9%/yr from FY2021.
CRSN screens 54% overvalued. Compare with Cintas Corporation →
Peer Group
Specialty Business Services · 253 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Business Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cintas Corporation CTAS | $206.25 | $95.30 | -54% |
| RELX PLC RELX | $33.70 | $32.49 | -4% |
| Thomson Reuters Corporation TRI | C$133.87 | C$70.40 | -47% |
| Copart, Inc CPRT | $27.61 | $28.59 | +4% |
| Global Payments Inc GPN | $80.49 | $69.67 | -13% |
| RB Global, Inc RBA | C$156.43 | C$49.14 | -69% |
| Brambles Limited BXB | A$18.79 | A$12.28 | -35% |
| UL Solutions Inc ULS | $87.76 | $33.62 | -62% |
| Wolters Kluwer N.V WKL | €62.56 | €103.99 | +66% |
| Aramark ARMK | $56.74 | $13.73 | -76% |
Compare PT Carsurin Tbk, togther with its subsidiaries, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is PT Carsurin Tbk, togther with its subsidiaries, (CRSN) overvalued or undervalued?
What is the fair value of CRSN?
What is the quality score of CRSN?
What is the revenue of PT Carsurin Tbk, togther with its subsidiaries, (CRSN)?
What is the net profit margin of CRSN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Carsurin Tbk, togther with its subsidiaries, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.