City Sports and Recreation Public Company (CSR) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 1.5B THB
Fair value as of: Jun 24, 2026
From 25 valuation models · updated 5 days ago
Fair value updated Jun 24, 2026 — revised from 41.51 THB to 45.33 THB (+9.2%) since Jun 23, 2026. Share price −5.5% over the past month.
Price vs Fair Value (12 months)
12‑month range 57.28 THB – 86.77 THB · fair‑value band 40.86 THB – 54.47 THB · the 71.75 THB price screens above the 45.33 THB fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
City Sports and Recreation Public Company (CSR) currently trades at 71.75 THB, while our model-based Fair Value estimate is 45.33 THB — implying the stock looks roughly 36.8% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, City Sports and Recreation Public Company generated revenue of 196M THB at a net margin of 37.1%. Revenue grew 1.2% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of 38.7M THB. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
City Sports and Recreation Public Company Limited operates golf courses, restaurants, and sport clubs under the Navatanee Golf Course's name in Thailand. City Sports and Recreation Public Company Limited was founded in 1970 and is headquartered in Bangkok, Thailand.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
City Sports and Recreation Public Company reported revenue of 195M THB in FY2025 versus 111M THB in FY2021, a compound +15.3%/yr. Reported net income was 69.1M THB in FY2025, compounding +28.8%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Oriental Land Co OLCLF | $15.65 | $10.20 | -35% |
| Pop Mart International Group PMRTY | $20.05 | $6.96 | -65% |
| ANTA Sports Products Limited ANPDF | $9.10 | $18.76 | +106% |
| Amer Sports, Inc AS | $36.11 | $17.45 | -52% |
| BANDAI NAMCO Holdings NCBDY | $11.23 | $15.86 | +41% |
| Hasbro, Inc HAS | $82.29 | $72.82 | -12% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is City Sports and Recreation Public Company (CSR) undervalued?
What is the fair value of CSR?
What is the quality score of CSR?
What is the revenue of City Sports and Recreation Public Company (CSR)?
What is the net profit margin of CSR?
Does City Sports and Recreation Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.