EN DE

CVC Capital Partners plc (CVC) Fair Value & Analysis

Financial Services · NL · Market cap €14.1B

CC CVC Capital Partners plc CVC · AS
Price€15.65
Fair Value€4.63
Upside-70.4%
Quality69/100
Watch CVC Capital Partners plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 63.9% net margin
Moderate debt · generates free cash flow
3.56% dividend yield
Mixed vs. peers (7/15)
Wide moat 86/100
Evidence: Medium Range €3.48 – €5.79 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 13, 2026, revised from €2.16 to €4.63 (+114.4%) since Jun 26, 2026. Share price +16.7% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€5.79). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

€22.37 €10.56 Fair Value €4.63 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

27‑month range €10.56 – €22.37 · fair‑value band €3.48 – €5.79 · the €15.65 price screens above the €4.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CVC Capital Partners plc (CVC) currently trades at €15.65, while our model-based Fair Value estimate is €4.63, implying the stock looks roughly 70.4% overvalued today. We read business quality at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CVC Capital Partners plc generated revenue of €1.9B at a net margin of 63.9%. Revenue grew 8.9% year over year. It earns a return on equity of 60.3%. Net debt stands at €1.1B. Fundamentals as of Jul 13, 2026

Our scenario range runs from €3.48 (bear case) to €5.79 (bull case); at €15.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -51% fair-value upside, at -70%, CVC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €2.10 €4.28 €8.48 80
Residual Income €2.27 €3.63 €73.50 76
Rev-Margin DCF €1.10 €2.16 €3.73 74
All 26 models by family
DCF Models
FCF DCF €2.23 €3.83 €8.52 38
Owner Earnings €5.17 €12.03 €26.43 31
5Y Revenue Exit €1.10 €1.98 €3.67 39
5Y EBITDA Exit €3.05 €6.16 €11.91 41
5Y P/E Exit €3.70 €8.40 €14.56 38
10Y Revenue Exit €1.39 €2.67 €3.98 36
10Y EBITDA Exit €2.80 €6.39 €13.12 37
10Y P/E Exit €3.26 €7.64 €15.39 35
Earnings-Based
Graham-Dodd €2.06 €14.36 €20.15 54
Lynch FV €4.37 €6.25 €8.12 50
PEG = 1.0 €4.37 €6.25 €8.12 46
EPV €2.58 €3.04 €3.45 59
Dividend Discount
Gordon GGM €1.12 €2.32 €3.68 70
DDM Multi-Stage €1.12 €1.96 €2.44 61
Multiples
P/E Multiple €4.54 €6.06 €7.57 63
P/S Multiple €0.8928 €1.19 €1.49 58
P/B Multiple €0.9330 €1.24 €1.55 55
EV/EBIT €4.18 €5.64 €7.10 53
EV/EBITDA €3.42 €4.63 €5.84 54
EV/Revenue €0.6273 €0.9839 €1.34 43
Asset-Based
NCAV (Graham) €0.2064 €0.2788 €0.4129 50
Growth DCF
Growth DCF €2.10 €4.28 €8.48 80
Rev-Margin DCF €1.10 €2.16 €3.73 74
Economic Profit
Residual Income €2.27 €3.63 €73.50 76
ROIC Compounder €3.08 €4.27 €5.81 72
Growth Earnings
Growth-Adj P/E €5.81 €8.29 €10.78 68

Widest divergence: Growth Earnings (€8.29) versus Asset-Based (€0.2788). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €1.9B
Revenue growth (YoY) +8.9%
Net margin 63.9%
Return on equity 60.3%
Free cash flow €596M FY2025
P/E ratio 17.5
More key figures
Operating margin 52.2%
EPS (TTM) €0.7700
Dividend yield 3.6%
EPS growth (YoY) +171%
Net debt €1.1B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 54

Profitability 74
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CVC Capital Partners plc is a private equity and venture capital firm specializing in middle market secondaries, infrastructure and credit, management buyouts, leveraged buyouts, growth equity, mature, recapitalizations, strip sales, and spinouts. The firm makes investments in medium to large sized companies.

Full company description

CVC Capital Partners plc is a private equity and venture capital firm specializing in middle market secondaries, infrastructure and credit, management buyouts, leveraged buyouts, growth equity, mature, recapitalizations, strip sales, and spinouts. The firm makes investments in medium to large sized companies. It seeks to invest in fintech, healthcare, industrial, Education, telecommunications, information technology, electronics, biotechnology, medical, energy, chemistry, new materials, industrial automatisms, tech-enabled businesses such as human resources software, data centers, software as a service, payments, industrial goods and services, real estate, other manufactured goods, financial services, manufacturing, services, distribution, media, retail, consumer goods, consumer services, sports, entertainment, buildings and construction, chemicals, gaming, oil and gas, and public works. For Growth Partners, the firm seeks to invest in growth-oriented companies operating in the software and technology-enabled business services sectors. The firm also seeks to make infrastructure investments in Europe in the following sectors: transport, public or business utilities, provision of government services, communications infrastructure, energy production and provision, and businesses providing related regulated services. It prefers to invest in companies based in the United Kingdom, Belgium, Bermuda, Czech Republic, Finland, Greece, Iceland, Netherlands, Poland, Spain, Sweden, Korea, Malta, Middle East, North Africa, North America, United States, Latin America, Southeast Asia, Hong Kong, Philippines, Japan, Australia, New Zealand, Vietnam, Singapore, Malaysia, South Korea, Greater China, Taiwan, America, and Europe, with a focus on France, Italy, Germany, and Switzerland. For Asia private equity strategy, it seeks to invest in companies with enterprise value between USD 250 million and USD 1500 million. For CVC Catalyst, it seeks to invest in companies with equity investments of between "75 million ($86.36 million) and "

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CVC Capital Partners plc reported revenue of €1.9B in FY2025 versus €1.2B in FY2021, a compound +11.9%/yr. Reported net income was €1.2B in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.9B
Latest YoY
+19.1%
Avg. growth/yr (3Y)
+20.8%
Revenue +11.9%/yr
FY21 €1.2B
FY22 €1.1B
FY23 €988M
FY24 €1.6B
FY25 €1.9B
Net income −0.8%/yr
FY21 €1.2B
FY22 €436M
FY23 €367M
FY24 €225M
FY25 €1.2B

CVC screens 70% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CVC Capital Partners plc Fair Value". https://www.fairvalue-calculator.com/stock/CVC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Asset Management · 963 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 60% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 64% · Above median
Operating margin (TTM) 52% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.95× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 17.5× · Pricier than median
P/B 10.07× · Pricier than 75% of peers
P/S (TTM) 8.80× · Pricier than median
P/FCF 27.3× · Pricier than 75% of peers
EV/EBITDA 15.9× · Pricier than median
PEG 1.21× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 45 · sector 6
PAST 100 · sector 26
HEALTH 53 · sector 95
DIVIDEND 71 · sector 70

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,036 $504.81 -51%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 394.40 kr 788.80 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%
HDFC Asset Management Company HDFCAMC ₹2,729 ₹301.41 -89%

Compare CVC Capital Partners plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CVC Capital Partners plc (CVC) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €4.63 versus a price of €15.65, about −70% (overvalued).
What is the fair value of CVC?
Our model-based fair value for CVC Capital Partners plc is €4.63 (as of Jul 13, 2026), built from audited fundamentals. The current price is €15.65.
What is the quality score of CVC?
CVC Capital Partners plc has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of CVC Capital Partners plc (CVC)?
CVC Capital Partners plc reported trailing-twelve-month revenue of about €1.9B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CVC?
The net profit margin of CVC Capital Partners plc is about 63.9%, meaning it keeps roughly 63.9% of revenue as net income. Based on the latest reported figures.
Does CVC Capital Partners plc pay a dividend?
CVC Capital Partners plc currently shows a dividend yield of about 3.46% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CVC Capital Partners plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.