Clairvest Group Inc. (CVG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Clairvest Group Inc. stock C$80.84, price C$85.50, that is 5.5% below the price, quality 70 out of 100. Rating: fairly valued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range C$51.93 – C$86.99 · fair‑value band C$76.62 – C$90.83 · the C$85.50 price screens above the C$80.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Clairvest Group in your weekly email
Every Wednesday you see whether Clairvest Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Clairvest Group Inc. is a private equity firm specializing in mid-market, growth equity investments, buyouts, industry consolidation and acquisitions.
Show moreShow less
It seeks to invest in small and mid-sized gaming (land and online) and casinos, restaurants, healthcare, experience economy, equipment rental, medical practice management, waste management, aerospace, architecture and engineering & consulting (AEC), agriculture, oil and gas field services, dental, life science and services, renewable energy, co-packing / private label manufacturing, defense, building products, environmental services, healthcare IT, interactive home entertainment, distribution, extermination and pest control, sanitary services, airfreight and logistics, document management software, systems software; metal, glass and plastic containers; paper and plastic packaging products and materials; metals and mining; water utilities, specialty educational services, specialized consumer services, human resources and employment services, research and consulting services, linens and bedding, insurance services, education, government services, industrial services, energy services & renewables, food & beverage, technology services, industrial distribution and services, information technology and information services, media and marketing services, and renewable energy sectors.
The firm seeks to invest in Canada and the US. It seeks to make equity investments between C$25 million ($18.23 million) and C$100 million ($72.92 million) in its portfolio company with EBITDA between C$10 million ($7.29 million) and C$50 million ($36.46 million).
The firm prefers majority and minority investments. It invests its own capital by co-investing alongside institutional investors in owner-led businesses. Clairvest Group Inc. was founded in 1987 and is based in Toronto, Canada.
Stock analysis
Clairvest Group Inc. (CVG) currently trades at C$85.50, while our model-based Fair Value estimate is C$80.84, so the stock looks roughly fairly valued today (gap 5.8%).
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of C$329.39 per share, and 6 of the 13 models we run sit above the C$85.50 price.
Bear case: the Dividend Discount group reads lowest at C$12.52, and 7 of the 13 models stay below the price. Data coverage for this calculation is high.
Scenario range: C$76.62 (bear) to C$90.83 (bull), the price of C$85.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Clairvest Group Inc. reported revenue of C$198M in FY2026 versus C$416M in FY2022, a compound −16.9%/yr. Reported net income was C$112M in FY2026, compounding −23.7%/yr from FY2022.
Key figures
Market cap C$1.2B (≈ $844M) Small · P/E ratio 8.4 · P/S ratio 5.33 · EPS (TTM) C$10.13 · Dividend yield 0.1% · Net margin 62.2% · Return on equity 10.8% · Return on assets (EBIT) 10.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −16% fair-value upside, at −5%, CVG screens cheaper than that median.
Fair Value models
BearC$76.62Fair Value C$80.84BullC$90.83
Price C$85.50 · Downside -5.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (C$6.13 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+16.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Start year 2021 (pandemic). Over 10 years: +12.7% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.9%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.9% vs 8.9%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.65% → 66%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +29.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 587 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−5.5% · Below median
Profitability
Return on equity (12 months)10.8% · Above median
Return on assets7.6% · Above median
Net margin (12 months)62.2% · Above median
Operating margin (12 months)80.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)52.0% · Top 25%
Dividend yield (12 months)0.1% · Bottom 25%
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Clairvest Group Inc. Fair Value". https://www.fairvalue-calculator.com/stock/CVG
Frequently asked questions
Is Clairvest Group Inc. (CVG) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of C$80.84 versus a price of C$85.50, about 5% lower (fairly valued).
What is the fair value of CVG?
Our model-based fair value for Clairvest Group Inc. is C$80.84 (as of Nov 7, 2026), built from audited fundamentals. The current price: C$85.50.
What is the quality score of CVG?
Clairvest Group Inc. has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Clairvest Group Inc. (CVG)?
Our model-based price target is the fair value of C$80.84 (as of Nov 7, 2026) from 13 valuation models. Cautious scenario C$76.62, optimistic scenario C$90.83. It is a calculation from audited fundamentals, not an analyst target.
What is the Clairvest Group Inc. stock forecast for 2026?
Our models put fair value at C$80.84, about 5% lower versus a price of C$85.50 (fairly valued). Cautious scenario C$76.62, optimistic scenario C$90.83. The calculation is refreshed regularly with new filings.
What is the revenue of Clairvest Group Inc. (CVG)?
Clairvest Group Inc. reported trailing-twelve-month revenue of about C$224M (latest available figure, as of Nov 7, 2026).
Does Clairvest Group Inc. pay a dividend?
Clairvest Group Inc. currently shows a dividend yield of 0.12% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Clairvest Group Inc. (CVG) and when is the ex-dividend date?
Clairvest Group Inc. pays a dividend of C$0.1 per share a year, a dividend yield of 0.1%. The last ex-dividend date was Jul 3, 2026. A dividend has been paid every year since at least 1988. The payout ratio is 1.0% of earnings. Free cash flow covers the dividend 13.39 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Clairvest Group Inc. (CVG)?
For today's price to be fair in a discounted-cash-flow model, Clairvest Group Inc. would have to grow free cash flow by +32.2 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.0 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CVG use?
Our models discount Clairvest Group Inc. at 11.0 %: a base by market capitalisation (small), country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Clairvest Group Inc. that is +32.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Clairvest Group Inc. (CVG) delivered so far?
Over the past 5 years revenue at Clairvest Group Inc. grew +2.0 % a year. The price currently implies free-cash-flow growth of +32.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Clairvest Group Inc. (CVG) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Clairvest Group Inc. (+32.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Clairvest Group Inc. (CVG)?
The free-cash-flow yield on the price is 1.50 %: that much free cash flow Clairvest Group Inc. produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Clairvest Group Inc. (CVG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Clairvest Group Inc. it is C$80.84 per share (as of Nov 7, 2026), against a price of C$85.50. It is the blended result of 13 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Clairvest Group Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CVG trades above its calculated fair value: price C$85.50, fair value C$80.84, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CVG?
No. The price is what the market pays today (C$85.50); the fair value is what the company's own numbers justify (C$80.84). For Clairvest Group Inc. the two are C$4.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Clairvest Group Inc. worth?
The market values Clairvest Group Inc. at about C$1.2B (market capitalisation, as of Nov 7, 2026). Per share that is C$85.50; our models calculate a fair value of C$80.84 per share.
What do the bullish and bearish scenarios say about CVG?
Our models span a range for Clairvest Group Inc.: cautious scenario C$76.62, base C$80.84, optimistic C$90.83 per share (as of Nov 7, 2026, price C$85.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CVG?
Clairvest Group Inc. trades at a price-to-earnings ratio of 8.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$80.84 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2026), reported earnings: 9.3. Other multiples: P/B 0.9, P/S 5.3, EV/EBITDA 5.5.
How solid is the balance sheet of Clairvest Group Inc. (CVG)?
Balance-sheet figures for Clairvest Group Inc. (as of Nov 7, 2026): return on equity 10.8%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is CVG from its 52-week high?
Clairvest Group Inc. trades at C$85.50, about 2% below its 52-week high of C$86.99 and 23% above the low of C$69.33 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$80.84 is for.
Which stocks are comparable to Clairvest Group Inc.?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Asset Management Ltd, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Clairvest Group Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price C$85.50, calculated fair value C$80.84 (−5%), Quality Score 70/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CVG calculated?
We run Clairvest Group Inc. through 13 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of C$80.84 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Clairvest Group Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Clairvest Group Inc. (CVG)?
The closing price on Nov 6, 2026 was C$85.50. Our model-based fair value is C$80.84, about 5% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Clairvest Group Inc. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Clairvest Group Inc. (CVG) come from?
Earnings per share at Clairvest Group Inc. grew +9.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +9.9 %, EBIT margin +0.0 %, tax rate −0.5 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Clairvest Group Inc.
How large is the market capitalisation of Clairvest Group Inc. (CVG)?
The market capitalisation of Clairvest Group Inc. is C$1.2B (≈ $844M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Clairvest Group Inc. (CVG)?
The price-to-sales ratio of Clairvest Group Inc. is 5.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Clairvest Group Inc. (CVG)?
Earnings per share at Clairvest Group Inc. are C$10.13 (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Clairvest Group Inc. (CVG)?
The dividend yield of Clairvest Group Inc. is 0.1% (payout 1.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Clairvest Group Inc. (CVG)?
The net margin of Clairvest Group Inc. is 62.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Clairvest Group Inc. (CVG)?
The return on equity (ROE) of Clairvest Group Inc. is 10.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Clairvest Group Inc. (CVG)?
On an EBIT basis the return on assets of Clairvest Group Inc. is 10.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Clairvest Group Inc. (CVG)?
The operating margin of Clairvest Group Inc. is 80.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Clairvest Group Inc. (CVG)?
Revenue at Clairvest Group Inc. is growing +52.0% versus a year earlier (3y avg +18.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Clairvest Group Inc. (CVG)?
Earnings per share at Clairvest Group Inc. are growing +139% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Clairvest Group Inc. (CVG) hold?
Clairvest Group Inc. holds more cash than debt, C$214M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Clairvest Group Inc. in the live analysis
One click puts Clairvest Group Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026