Fair Value Calculator Fair Value Calculator
EN DE

CYBERDYNE Inc (CYBQF) Fair Value & Analysis

Healthcare · US · Market cap $394M

CI CYBERDYNE Inc logo CYBERDYNE Inc CYBQF · US
Price$1.30
Fair Value$0.1300
Upside-90.0%
Quality50/100
Watch CYBERDYNE Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.0900 – $0.1700

Fair value as of: Jul 15, 2026

From 18 valuation models · updated today

Fair value updated Jul 15, 2026 — revised from $0.1600 to $0.1300 (−18.8%) since Jun 24, 2026. Share price −30.3% over the past month.

Price vs Fair Value (12 months)

$2.05 $1.07 Fair Value $0.1300 Jul 2025 Jul 2026

12‑month range $1.07 – $2.05 · fair‑value band $0.0900 – $0.1700 · the $1.30 price screens above the $0.1300 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CYBERDYNE Inc (CYBQF) currently trades at $1.30, while our model-based Fair Value estimate is $0.1300 — implying the stock looks roughly 90.0% overvalued today. We read business quality at 50/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, CYBERDYNE Inc generated revenue of $3.8B at a net margin of 4.0%. Revenue declined 21.6% year over year. It earns a return on equity of 0.4%. The balance sheet holds a net cash position of $8.3B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $0.0900 (bear case) to $0.1700 (bull case); at $1.30, the current price sits above that range. The share trades about 37% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -29% fair-value upside — at -90%, CYBQF screens richer than that median.

Key figures & financial health

Revenue (TTM) $3.8B
Revenue growth (YoY) -21.6%
Net margin 4.0%
Return on equity 0.4%
Free cash flow $183M FY2026
Operating margin -34.3%
More key figures
EPS growth (YoY) +2,278%
Net cash $8.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

CYBERDYNE Inc. researches, develops, produces, sell, leases, and maintains robotic equipment and systems for medical and welfare in Japan, the United States, Europe, the Middle East, Africa, and the Asia Pacific countries. The company offers Hybrid Assistive Limb (HAL) for medical use in lower limb and single joint type; non-medical HAL for lower limb, single joint type, and lumbar type; HAL peripherals; cleaning robots; transportation robots for various transportation tasks in factories, offices, and other indoor environments; Acoustic X, a high-speed light pulse LED array light source that enables real time photoacoustic imaging; and CYIN for living support, which is an interface that uses biological information that can be controlled voluntarily outside of muscle activities. It also provides Cybernics Treatment, a treatment that uses HAL to enhance and regenerate the function of the wearer for spinal cord injury, stroke, neuromuscular diseases, etc.; Neuro HALFIT for enhancement …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CYBERDYNE Inc reported revenue of $3.9B in FY2026 versus $2.2B in FY2022, a compound +15.8%/yr. Reported net income was $154M in FY2026.

Revenue +15.8%/yr
FY22 $2.2B
FY23 $3.3B
FY24 $4.4B
FY25 $4.4B
FY26 $3.9B
Net income
FY22 −$492M
FY23 −$298M
FY24 −$1.5B
FY25 −$577M
FY26 $154M

Is CYBQF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CYBERDYNE Inc Fair Value". https://www.fairvalue-calculator.com/stock/CYBQF

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABL €76.90 €78.64 +2%
Stryker Corporation S1YK34 R$77.83 R$8.47 -89%
Medtronic plc MDTC34 R$203.91 R$27.47 -87%
Boston Scientific Corporation B1SX34 R$229.30 R$43.33 -81%
Edwards Lifesciences Corporation EWL €74.82 €32.56 -56%
Siemens Healthineers AG SEMHF $39.95 $44.36 +11%
DexCom, Inc DXCM $69.07 $65.56 -5%
GE HealthCare Technologies Inc GEHC $63.76 $44.97 -29%
Koninklijke Philips N.V 1PHIA €24.31 €9.97 -59%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥141.85 ¥147.63 +4%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CYBERDYNE Inc (CYBQF) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $0.1300 versus a price of $1.30 — about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CYBQF?
Our model-based fair value for CYBERDYNE Inc is $0.1300 (as of Jul 15, 2026), built from audited fundamentals. The current price is $1.30.
What is the quality score of CYBQF?
CYBERDYNE Inc has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CYBERDYNE Inc (CYBQF)?
CYBERDYNE Inc reported trailing-twelve-month revenue of about $3.8B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CYBQF?
The net profit margin of CYBERDYNE Inc is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full CYBERDYNE Inc analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.