EN DE

Cycurion, Inc. (CYCU) Fair Value & Analysis

Technology · US · Market cap $6.9M · ISIN US95758L3050

CI Cycurion, Inc. logo Cycurion, Inc. CYCU · US
Price$3.85
Fair Value$8.57
Upside+122.6%
Quality11/100
Watch Cycurion, Inc. for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 55% below our fair value of $8.57

Risks

!Weak Growth (revenue 3y −3.0 %/yr)
!Loss-making · -107.0% net margin
!Low debt · negative free cash flow
!Trails peers (4/11)
Weak Growth (revenue 3y −3.0 %/yr)
Loss-making · -107.0% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 9/100
Evidence: Low Range $6.39 – $12.78 Share as image

Fair value as of: Jul 15, 2026

From 1 valuation models · updated 45 days ago

Share price +78.1% over the past month.

Below-average quality, trading 55% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Cycurion, Inc. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (11/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($6.39). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($6.39 to $12.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$7,143 $2.16 Fair Value $8.57 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

53‑month range $2.16 – $7,143 · fair‑value band $6.39 – $12.78 · the $3.85 price screens below the $8.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cycurion, Inc. (CYCU) currently trades at $3.85, while our model-based Fair Value estimate is $8.57, implying the stock looks roughly 122.6% undervalued today. The Quality Score stands at 11/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $14.5M. Revenue declined 15.5% year over year. The balance sheet holds a net cash position of $5.3M. The stock trades on a trailing P/E of 0.4 (as of Jun 19, 2026). Fundamentals as of Jul 15, 2026

Our scenario range runs from $6.39 (bear case) to $12.78 (bull case); at $3.85, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 77% fair-value upside, at 123%, CYCU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.9400 $1.26 $1.88 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.9400 $1.26 $1.88 50

Notify me when CYCU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 0.4 as of Jun 19, 2026
P/S ratio 0.47 TTM
EPS (TTM) $1.66 price ÷ EPS = P/E 0.4
Net margin -107% TTM
Return on equity -142% TTM
Return on assets (EBIT) -7.8% avg 5y
More key figures
Profitability
Operating margin -72.5% TTM
Growth
Revenue (TTM) $14.5M TTM
Revenue growth (YoY) -15.5% 3y avg -3.0%
Balance sheet & cash flow
Free cash flow −$12.5M FY2025
Net cash $5.3M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 11/100

Of which business quality 16 · Market factors (momentum, volatility) 12

Profitability 7
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cycurion, Inc., through its subsidiaries, provides information technology security solutions in the United States. The company offers consulting and advisory services, including security control assessments, security architecture and engineering, risk management and compliance audits, staff augmentation, cybersecurity awareness and training, cloud security, …

Full company description

Cycurion, Inc., through its subsidiaries, provides information technology security solutions in the United States. The company offers consulting and advisory services, including security control assessments, security architecture and engineering, risk management and compliance audits, staff augmentation, cybersecurity awareness and training, cloud security, virtual CISO support, and digital modernization; and managed IT services, such as project and license management, network infrastructure, systems engineering and administration, voice and data infrastructure engineering and management, application development, and IT help desk support. It also provides managed security services comprising managed detection and response, external attack surface management, threat hunting and intelligence, end point detection and response, firewall management, threat and vulnerability management, vulnerability and penetration testing, 24/7/365 security monitoring, and digital forensic and incident response. In addition, the company offers ARx platform, a turnkey web application protection and managed security solution that provides geo gate, denial-of-service, web application firewall and application programming interfaces, endpoint, and bot hunter protection. It serves enterprise businesses, small and medium businesses, government agencies, healthcare, and higher education industries. The company is headquartered in McLean, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cycurion, Inc. reported revenue of $15.1M in FY2025 versus $16.6M in FY2022, a compound −3.0%/yr. Reported net income was −$23.7M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$15.1M
Latest YoY
−14.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −3.0%/yr
FY22 $16.6M
FY23 $19.4M
FY24 $17.8M
FY25 $15.1M
Net income
FY21 −$11.4K
FY22 −$701K
FY23 −$2.1M
FY24 $1.2M
FY25 −$23.7M

Watch CYCU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cycurion, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/CYCU

Peer Group

Information Technology Services · 493 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 16 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on assets -28% · Bottom 25%
Net margin (TTM) -107% · Bottom 25%
Operating margin (TTM) -73% · Bottom 25%
Revenue growth -16% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 0.4× · Cheaper than 75% of peers
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.47× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE0 · sector 31
PAST0 · sector 35
HEALTH99 · sector 97
DIVIDEND0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $229.87 $175.76 -24%
Accenture plc ACN $181.38 $334.27 +84%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,111 ₹1,967 +77%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 -53%
Cognizant Technology Solutions Corporation CTSH $62.09 $132.01 +113%
Capgemini SE CAP €109.50 €222.79 +103%

Compare Cycurion, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cycurion, Inc. (CYCU) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $8.57 versus a price of $3.85, about +123% (undervalued).
What is the fair value of CYCU?
Our model-based fair value for Cycurion, Inc. is $8.57 (as of Jul 15, 2026), built from audited fundamentals. The current price: $3.85.
What is the quality score of CYCU?
Cycurion, Inc. has a Quality Score of 11/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cycurion, Inc. (CYCU)?
Cycurion, Inc. reported trailing-twelve-month revenue of about $14.5M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CYCU?
The net profit margin of Cycurion, Inc. is about -107.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Cycurion, Inc. in the live analysis

One click puts Cycurion, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.