EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TRICKLESTAR LIMITED (CYW) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of TRICKLESTAR LIMITED S$0.03, price S$0.08, upside -60.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · SG

TL Thin data Sep 27, 2026

TRICKLESTAR LIMITED

CYW · SG

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.0328 SGD · Strongly overvalued (−60.0%)
!Quality 45/100
!Weak Growth (revenue 5y −14.7 %/yr)
!Loss-making · -2.7% net margin (TTM)
!negative free cash flow
!Trails peers (0/9)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
Watch TRICKLESTAR LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.3482 SGD 0.0160 SGD Fair Value 0.0328 SGD Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range 0.0160 SGD – 0.3482 SGD · fair‑value band 0.0257 SGD – 0.0328 SGD · the 0.0820 SGD price screens above the 0.0328 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow TRICKLESTAR in your weekly email

Every Wednesday you see whether TRICKLESTAR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TrickleStar Limited designs and supplies energy optimization products to help consumers reduce energy consumption in their homes and workplaces in the United States and Canada. Its products also protect consumer devices and minimize environmental impact by reducing energy wastage from appliances and consumer electronics.

Show more

TrickleStar Limited designs and supplies energy optimization products to help consumers reduce energy consumption in their homes and workplaces in the United States and Canada. Its products also protect consumer devices and minimize environmental impact by reducing energy wastage from appliances and consumer electronics. The company offers advanced power strips, surge protectors, energy monitors, USB motion sensors, power switches, portable power stations, Wi-Fi electric water heater controllers, dryer savers, advanced keyboards, and smart thermostats. It also provides operational support services; and develops and sells electrical and energy-saving products. In addition, the company offers light level sensor, timer, motion sensor, and GSA power strips. It serves electric utilities; mechanical, electrical, and plumbing contractors; energy auditors; and energy efficiency programs. The company was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia.

Stock analysis

TRICKLESTAR LIMITED (CYW) currently trades at 0.0820 SGD, while our model-based Fair Value estimate is 0.0328 SGD, 60.0% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 0.0257 SGD (bear) to 0.0328 SGD (bull), the price of 0.0820 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

TRICKLESTAR LIMITED reported revenue of $5.8M in FY2025 versus $11.3M in FY2021, a compound −15.3%/yr. Reported net income was −$155K in FY2025.

Key figures

Market cap 22.4M SGD (≈ $17.5M) · P/S ratio 3.85 · Net margin −2.7% · Return on equity −3.2% · Return on assets (EBIT) −8.2% · Operating margin −12.5% · Revenue (TTM) $5.8M · Revenue growth (YoY) −70.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and 242% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −64% fair-value upside, at −60%, CYW screens cheaper than that median.

Fair Value models

Bear 0.0257 SGD Fair Value 0.0328 SGD Bull 0.0328 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 0.0100 SGD 0.0200 SGD 0.0300 SGD 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0100 SGD 0.0200 SGD 0.0300 SGD 50

Open the full fair value analysis →

Notify me when CYW reaches fair value

Put CYW on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 49 · Market factors (momentum, volatility) 68

Profitability 29
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−49.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.7% (2020) → −2.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

CYW screens overvalued: fair value 60% below the price. Compare with Amphenol Corporation →

Compare TRICKLESTAR LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 634 stocks

Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside −60.0% · Below median
Profitability
Return on assets −1.4% · Bottom 25%
Net margin (TTM) −2.7% · Bottom 25%
Operating margin (TTM) −12.5% · Bottom 25%
Growth and dividend
Revenue growth −70.9% · Bottom 25%

Valuation Multiplesvs Electronic Components median · lower = cheaper

P/B 3.38× · Pricier than median
P/S (TTM) 3.00× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $84.30 $84.44 +0%
Delta Electronics, Inc 2308 1,910 TWD 519.57 TWD −73%
Corning Incorporated GLW $153.76 $33.52 −78%
Hon Hai Precision Industry Co 2317 250.50 TWD 293.60 TWD +17%
Samsung Electro-Mechanics Co 009150 1,507,000 KRW 171,572 KRW −89%
TE Connectivity plc TEL $218.59 $142.45 −35%
Luxshare Precision Industry Co 002475 ¥52.00 ¥18.59 −64%
Elite Material Co 2383 5,050 TWD 787.47 TWD −84%
Shengyi Technology Co 600183 ¥137.33 ¥66.42 −52%
Celestica Inc CLS $365.44 $106.95 −71%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TRICKLESTAR LIMITED · Fair Value
0.0328 SGD −60%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TRICKLESTAR LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/CYW

Frequently asked questions

Is TRICKLESTAR LIMITED (CYW) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0328 SGD versus a price of 0.0820 SGD, about −60% upside (overvalued).
What is the fair value of CYW?
Our model-based fair value for TRICKLESTAR LIMITED is 0.0328 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0820 SGD.
What is the quality score of CYW?
TRICKLESTAR LIMITED has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TRICKLESTAR LIMITED (CYW)?
Our model-based price target is the fair value of 0.0328 SGD (as of Sep 27, 2026) from 1 valuation models. Cautious scenario 0.0257 SGD, optimistic scenario 0.0328 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the TRICKLESTAR LIMITED stock forecast for 2026?
Our models put fair value at 0.0328 SGD, about −60% upside versus a price of 0.0820 SGD (overvalued). Cautious scenario 0.0257 SGD, optimistic scenario 0.0328 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of TRICKLESTAR LIMITED (CYW)?
TRICKLESTAR LIMITED reported trailing-twelve-month revenue of about $5.8M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of TRICKLESTAR LIMITED (CYW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TRICKLESTAR LIMITED it is 0.0328 SGD per share (as of Sep 27, 2026), against a price of 0.0820 SGD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is TRICKLESTAR LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, CYW trades above its calculated fair value: price 0.0820 SGD, fair value 0.0328 SGD, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CYW?
No. The price is what the market pays today (0.0820 SGD); the fair value is what the company's own numbers justify (0.0328 SGD). For TRICKLESTAR LIMITED the two are 0.0492 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is TRICKLESTAR LIMITED worth?
The market values TRICKLESTAR LIMITED at about 22.4M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0820 SGD; our models calculate a fair value of 0.0328 SGD per share.
What do the bullish and bearish scenarios say about CYW?
Our models span a range for TRICKLESTAR LIMITED: cautious scenario 0.0257 SGD, base 0.0328 SGD, optimistic 0.0328 SGD per share (as of Sep 27, 2026, price 0.0820 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TRICKLESTAR LIMITED (CYW)?
Balance-sheet figures for TRICKLESTAR LIMITED (as of Sep 27, 2026): return on equity −3.2%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is CYW from its 52-week high?
TRICKLESTAR LIMITED trades at 0.0820 SGD, about 36% below its 52-week high of 0.1290 SGD and 242% above the low of 0.0240 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0328 SGD is for.
Which stocks are comparable to TRICKLESTAR LIMITED?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TRICKLESTAR LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0820 SGD, calculated fair value 0.0328 SGD (−60%), Quality Score 45/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CYW calculated?
We run TRICKLESTAR LIMITED through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0328 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. TRICKLESTAR LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TRICKLESTAR LIMITED (CYW)?
The closing price on Oct 1, 2026 was 0.0820 SGD. Our model-based fair value is 0.0328 SGD, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TRICKLESTAR LIMITED right now?
The price sits above even our optimistic bull case (0.0328 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of TRICKLESTAR LIMITED

How large is the market capitalisation of TRICKLESTAR LIMITED (CYW)?
The market capitalisation of TRICKLESTAR LIMITED is 22.4M SGD (≈ $17.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TRICKLESTAR LIMITED (CYW)?
The price-to-sales ratio of TRICKLESTAR LIMITED is 3.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of TRICKLESTAR LIMITED (CYW)?
The net margin of TRICKLESTAR LIMITED is −2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TRICKLESTAR LIMITED (CYW)?
The return on equity (ROE) of TRICKLESTAR LIMITED is −3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TRICKLESTAR LIMITED (CYW)?
On an EBIT basis the return on assets of TRICKLESTAR LIMITED is −8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TRICKLESTAR LIMITED (CYW)?
The operating margin of TRICKLESTAR LIMITED is −12.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TRICKLESTAR LIMITED (CYW)?
Revenue at TRICKLESTAR LIMITED is growing −70.9% versus a year earlier (3y avg −25.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TRICKLESTAR LIMITED (CYW)?
Earnings per share at TRICKLESTAR LIMITED are growing +989% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TRICKLESTAR LIMITED (CYW) generate?
The free cash flow of TRICKLESTAR LIMITED is −$342K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch TRICKLESTAR LIMITED in the live analysis

One click puts TRICKLESTAR LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.