EN DE

Shennan Circuits Co (002916) Fair Value & Analysis

Technology · CN · Market cap 257B CNY

SC Shennan Circuits Co 002916 · SHE
Price¥353.99
Fair Value¥79.48
Upside-77.6%
Quality53/100
Watch Shennan Circuits Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.3% net margin
Low debt · generates free cash flow
0.64% dividend yield
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range ¥36.24 – ¥145.20 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Share price −14.1% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥145.20). The favourable scenario is already priced in.
  • The model range is unusually wide (¥36.24 to ¥145.20). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥457.90 ¥36.77 Fair Value ¥79.48 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ¥36.77 – ¥457.90 · fair‑value band ¥36.24 – ¥145.20 · the ¥353.99 price screens above the ¥79.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shennan Circuits Co (002916) currently trades at ¥353.99, while our model-based Fair Value estimate is ¥79.48, implying the stock looks roughly 77.6% overvalued today. We read business quality at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shennan Circuits Co generated revenue of 25.5B CNY at a net margin of 14.3%. Revenue grew 37.9% year over year. It earns a return on equity of 21.9%. Net debt stands at 1.7B CNY. Fundamentals as of Jul 16, 2026

Our scenario range runs from ¥36.24 (bear case) to ¥145.20 (bull case); at ¥353.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 287% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -78%, 002916 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.02 ¥4.57 80
Residual Income ¥33.39 ¥44.74 ¥199.85 76
ROIC Compounder ¥59.32 ¥94.00 ¥122.99 72
All 25 models by family
DCF Models
FCF DCF ¥0.6100 ¥4.44 38
Owner Earnings ¥25.35 ¥62.72 ¥144.67 31
5Y Revenue Exit ¥36.44 ¥79.43 ¥166.63 39
5Y EBITDA Exit ¥53.65 ¥115.86 ¥233.34 41
5Y P/E Exit ¥51.28 ¥128.17 ¥231.50 38
10Y Revenue Exit ¥24.26 ¥76.54 ¥135.02 36
10Y EBITDA Exit ¥38.96 ¥111.39 ¥256.11 37
10Y P/E Exit ¥37.23 ¥106.59 ¥236.07 35
Earnings-Based
Graham-Dodd ¥32.70 ¥228.05 ¥320.04 54
Lynch FV ¥73.28 ¥104.69 ¥136.10 50
PEG = 1.0 ¥73.28 ¥104.69 ¥136.10 46
EPV ¥45.56 ¥54.04 ¥61.57 59
Dividend Discount
Gordon GGM ¥11.93 ¥26.04 ¥43.82 70
DDM Multi-Stage ¥11.93 ¥21.33 ¥27.14 61
Multiples
P/E Multiple ¥72.14 ¥96.18 ¥120.23 63
P/S Multiple ¥61.31 ¥81.75 ¥102.19 58
P/B Multiple ¥56.65 ¥75.53 ¥94.41 55
EV/EBIT ¥69.58 ¥93.59 ¥117.60 53
EV/EBITDA ¥72.87 ¥97.99 ¥123.10 54
EV/Revenue ¥46.10 ¥66.91 ¥87.72 43
Asset-Based
NCAV (Graham) ¥12.59 ¥16.87 ¥25.18 50
Growth DCF
Growth DCF ¥1.02 ¥4.57 80
Economic Profit
Residual Income ¥33.39 ¥44.74 ¥199.85 76
ROIC Compounder ¥59.32 ¥94.00 ¥122.99 72
Growth Earnings
Growth-Adj P/E ¥95.82 ¥136.88 ¥177.95 68

Widest divergence: Growth Earnings (¥136.88) versus Growth DCF (¥1.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 25.5B CNY
Revenue growth (YoY) +37.9%
Net margin 14.3%
Return on equity 21.9%
Free cash flow 72.9M CNY FY2025
P/E ratio 71.5
More key figures
Operating margin 17.0%
EPS (TTM) ¥5.22
Dividend yield 0.6%
EPS growth (YoY) +32.3%
Net debt 1.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 64

Profitability 58
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shennan Circuits Co., Ltd. engages in the design, manufacture, and sale of printed circuit boards, packaging substrates, and electronic assemblies in China and internationally. It operates through Packaging Substrates, Packaging Substrates, and Distribution Substrates segments.

Full company description

Shennan Circuits Co., Ltd. engages in the design, manufacture, and sale of printed circuit boards, packaging substrates, and electronic assemblies in China and internationally. It operates through Packaging Substrates, Packaging Substrates, and Distribution Substrates segments. The company provides RF and microwave, thermal management, miniaturization, and chip package substrate solutions. It also offers schematic design, PCB / SiP design, PCB / SUB production, electronic assembly, package testing, and other value creations. The company was formerly known as CATIC Shenzhen Shennan Circuit Company and changed its name to Shennan Circuits Co., Ltd. in January 2000. The company was incorporated in 1984 and is headquartered in Shenzhen, China. Shennan Circuits Co., Ltd. operates as a subsidiary of AVIC International Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shennan Circuits Co reported revenue of ¥23.6B in FY2025 versus ¥13.9B in FY2021, a compound +14.1%/yr. Reported net income was ¥3.3B in FY2025, compounding +22.0%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
23.6B CNY
Latest YoY
+32.1%
Avg. growth/yr (3Y)
+19.1%
Avg. growth/yr (5Y)
+15.3%
Avg. growth/yr (18Y)
+20.7%
Revenue +14.1%/yr
FY21 ¥13.9B
FY22 ¥14.0B
FY23 ¥13.5B
FY24 ¥17.9B
FY25 ¥23.6B
Net income +22.0%/yr
FY21 ¥1.5B
FY22 ¥1.6B
FY23 ¥1.4B
FY24 ¥1.9B
FY25 ¥3.3B

002916 screens 78% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shennan Circuits Co Fair Value". https://www.fairvalue-calculator.com/stock/002916

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 72.4× · Pricier than 75% of peers
P/B 14.98× · Pricier than 75% of peers
P/S (TTM) 10.09× · Pricier than 75% of peers
P/FCF 522.3× · Pricier than 75% of peers
EV/EBITDA 45.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 87 · sector 24
HEALTH 92 · sector 95
DIVIDEND 13 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%
Avary Holding 002938 ¥103.09 ¥27.35 -73%

Compare Shennan Circuits Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shennan Circuits Co (002916) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ¥79.48 versus a price of ¥353.99, about −78% (overvalued).
What is the fair value of 002916?
Our model-based fair value for Shennan Circuits Co is ¥79.48 (as of Jul 16, 2026), built from audited fundamentals. The current price is ¥353.99.
What is the quality score of 002916?
Shennan Circuits Co has a Quality Score of 53/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Shennan Circuits Co (002916)?
Shennan Circuits Co reported trailing-twelve-month revenue of about 25.5B CNY (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 002916?
The net profit margin of Shennan Circuits Co is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.
Does Shennan Circuits Co pay a dividend?
Shennan Circuits Co currently shows a dividend yield of about 0.61% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shennan Circuits Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.