EN DE

DB Energy S.A. (DBE) Fair Value & Analysis

Industrials · PL · Market cap 31.0M PLN (≈ $8.3M)

DE DB Energy S.A. DBE · WAR
Price8.96 PLN
Fair Value5.50 PLN
Upside-38.6%
Quality49/100
Watch DB Energy S.A. for free, get notified when fair value or trend changes. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Trades 63% ABOVE our fair value of 5.50 PLN
!Weak Growth (revenue 5y +3.3 %/yr)
!Thin margins · 4.8% net margin
!Mixed vs. peers (6/13)
Weak Growth (revenue 5y +3.3 %/yr)
Thin margins · 4.8% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 53/100
Evidence: Medium Range 2.34 PLN – 8.67 PLN Share as image

Fair value as of: Aug 21, 2026

From 11 valuation models · updated 8 days ago

Fair value updated Aug 21, 2026, revised from 1.07 PLN to 5.50 PLN (+414.0%) since Aug 13, 2026. Share price −1.8% over the past month.

Below-average quality, and trading another 63% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track DB Energy S.A. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (8.67 PLN). The favourable scenario is already priced in.
  • The model range is unusually wide (2.34 PLN to 8.67 PLN). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

43.50 PLN 6.80 PLN Fair Value 5.50 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 6.80 PLN – 43.50 PLN · fair‑value band 2.34 PLN – 8.67 PLN · the 8.96 PLN price screens above the 5.50 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DB Energy S.A. (DBE) currently trades at 8.96 PLN, while our model-based Fair Value estimate is 5.50 PLN, implying the stock looks roughly 38.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, DB Energy S.A. generated revenue of 22.4M PLN at a net margin of 4.8%. Revenue declined 53.9% year over year. It earns a return on equity of 4.1%. Net debt stands at 24.8M PLN. Fundamentals as of Aug 21, 2026

Our scenario range runs from 2.34 PLN (bear case) to 8.67 PLN (bull case); at 8.96 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -52% fair-value upside, at -39%, DBE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.66 PLN 2.94 PLN 4.86 PLN 80
Rev-Margin DCF 0.2400 PLN 1.88 PLN 3.96 PLN 74
EV/EBITDA 5.18 PLN 8.34 PLN 11.50 PLN 54
All 11 models by family
DCF Models
FCF DCF 1.51 PLN 3.03 PLN 5.46 PLN 38
5Y Revenue Exit 0.2400 PLN 1.72 PLN 3.86 PLN 39
5Y EBITDA Exit 2.73 PLN 6.02 PLN 10.38 PLN 41
10Y Revenue Exit 0.7500 PLN 1.78 PLN 2.83 PLN 36
10Y EBITDA Exit 2.11 PLN 4.05 PLN 6.09 PLN 37
Multiples
EV/EBIT 0.8700 PLN 2.59 PLN 4.32 PLN 53
EV/EBITDA 5.18 PLN 8.34 PLN 11.50 PLN 54
EV/Revenue 0.9700 PLN 2.55 PLN 43
Asset-Based
NCAV (Graham) 3.67 PLN 4.92 PLN 7.35 PLN 50
Growth DCF
Growth DCF 1.66 PLN 2.94 PLN 4.86 PLN 80
Rev-Margin DCF 0.2400 PLN 1.88 PLN 3.96 PLN 74

Widest divergence: Asset-Based (4.92 PLN) versus Growth DCF (1.88 PLN). Highest evidence: Growth DCF (80).

Notify me when DBE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 28.9
P/S ratio 1.39 TTM
EPS (TTM) 0.3100 PLN price ÷ EPS = P/E 28.9
Net margin 0.0% FY2025
Return on equity 4.1% TTM
Return on assets (EBIT) 4.6% avg 5y
More key figures
Profitability
Operating margin 33.2% TTM
Growth
Revenue (TTM) 22.4M PLN TTM
Revenue growth (YoY) -53.9% 3y avg -27.6%
EPS growth (YoY) +12.9%
Balance sheet & cash flow
Free cash flow 2.8M PLN FY2025
Net debt 24.8M PLN FY2025 · ≈ 8.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 45 · Market factors (momentum, volatility) 36

Profitability 26
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 59
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

DB Energy S.A. operates as an energy saving company. It provides company and energy efficiency audit services in the medium and large industry. The company also offers lighting, cogeneration energy, photovoltaics, drives, energy sources, and compressed air products. The company was founded in 2009 and is headquartered in Wroclaw, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DB Energy S.A. reported revenue of 30.1M PLN in FY2025 versus 30.1M PLN in FY2021, a compound −0.0%/yr. Reported net income was −10.2K PLN in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
30.1M PLN
Latest YoY
−33.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −0.0%/yr
FY21 30.1M PLN
FY22 79.3M PLN
FY23 55.4M PLN
FY24 45.1M PLN
FY25 30.1M PLN
Net income
FY21 2.5M PLN
FY22 8.2M PLN
FY23 3.0M PLN
FY24 −7.0M PLN
FY25 −10.2K PLN

DBE screens 39% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DB Energy S.A. Fair Value". https://www.fairvalue-calculator.com/stock/DBE

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −39% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 4% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 33% · Top 25%
Revenue growth -54% · Bottom 25%
Debt / equity 0.65× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 28.9× · Pricier than median
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.37× · Cheaper than 75% of peers
P/FCF 3.0× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 20
PAST16 · sector 28
HEALTH68 · sector 96
DIVIDEND0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $953.09 $131.95 -86%
SIE SIE €289.85 €139.77 -52%
Eaton Corporation ETN $419.44 $168.65 -60%
Parker-Hannifin Corporation PH $1,039 $398.69 -62%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 -46%
Cummins Inc CMI $578.14 $348.94 -40%
Illinois Tool Works Inc ITW $281.67 $145.84 -48%
Emerson Electric Co EMR $158.29 $58.44 -63%
AMETEK, Inc AME $258.52 $125.80 -51%
Rockwell Automation, Inc ROK $431.75 $125.76 -71%

Compare DB Energy S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is DB Energy S.A. (DBE) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 5.50 PLN versus a price of 8.96 PLN, about −39% (overvalued).
What is the fair value of DBE?
Our model-based fair value for DB Energy S.A. is 5.50 PLN (as of Aug 21, 2026), built from audited fundamentals. The current price: 8.96 PLN.
What is the quality score of DBE?
DB Energy S.A. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DB Energy S.A. (DBE)?
DB Energy S.A. reported trailing-twelve-month revenue of about 22.4M PLN (latest available figure, as of Aug 21, 2026).
What is the net profit margin of DBE?
The net profit margin of DB Energy S.A. is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch DB Energy S.A. in the live analysis

One click puts DB Energy S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.