DB Energy S.A. (DBE) fair value: what the stock is really worth
As of Oct 13, 2026: fair value of DB Energy S.A. PLN 7.16, price PLN 7.00, upside +2.3%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 6.80 PLN – 43.50 PLN · fair‑value band 4.45 PLN – 9.67 PLN · the 7.00 PLN price screens below the 7.16 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow DB Energy in your weekly email
Every Wednesday you see whether DB Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DB Energy S.A. operates as an energy saving company. It provides company and energy efficiency audit services in the medium and large industry. The company also offers lighting, cogeneration energy, photovoltaics, drives, energy sources, and compressed air products. The company was founded in 2009 and is headquartered in Wroclaw, Poland.
Stock analysis
DB Energy S.A. (DBE) currently trades at 7.00 PLN, while our model-based Fair Value estimate is 7.16 PLN, so the stock looks roughly fairly valued today (gap 2.2%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5.00 PLN per share, and 5 of the 12 models we run sit above the 7.00 PLN price.
Bear case: the Multiples group reads lowest at 2.59 PLN, and 7 of the 12 models stay below the price. Evidence for this calculation is medium.
Scenario range: 4.45 PLN (bear) to 9.67 PLN (bull), the price of 7.00 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
DB Energy S.A. reported revenue of 30.1M PLN in FY2025 versus 30.1M PLN in FY2021, a compound 0.0%/yr. Reported net income was −10.2K PLN in FY2025.
Key figures
Market cap 27.8M PLN (≈ $7.1M) · P/E ratio 22.6 · P/S ratio 1.24 · EPS (TTM) 0.3100 PLN · Net margin 0.0% · Return on equity 4.1% · Return on assets (EBIT) 4.6% · Operating margin 33.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 2%, DBE screens cheaper than that median.
Fair Value models
Bear 4.45 PLNFair Value 7.16 PLNBull 9.67 PLN
Price 7.00 PLN · Upside +2.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.3100 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−33.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−27.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
15.5% (2020) → 4.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about +6.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 800 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−0.6% · Above median
Profitability
Return on equity (TTM)4.1% · Below median
Return on assets4.2% · Above median
Net margin (TTM)4.8% · Below median
Operating margin (TTM)33.2% · Top 25%
Growth and dividend
Revenue growth−53.9% · Bottom 25%
Balance sheet
Debt / equity0.65× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DB Energy S.A. Fair Value". https://www.fairvalue-calculator.com/stock/DBE
Frequently asked questions
Is DB Energy S.A. (DBE) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 7.16 PLN versus a price of 7.00 PLN, about +2% upside (fairly valued).
What is the fair value of DBE?
Our model-based fair value for DB Energy S.A. is 7.16 PLN (as of Oct 3, 2026), built from audited fundamentals. The current price: 7.00 PLN.
What is the quality score of DBE?
DB Energy S.A. has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DB Energy S.A. (DBE)?
Our model-based price target is the fair value of 7.16 PLN (as of Oct 3, 2026) from 12 valuation models. Cautious scenario 4.45 PLN, optimistic scenario 9.67 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the DB Energy S.A. stock forecast for 2026?
Our models put fair value at 7.16 PLN, about +2% upside versus a price of 7.00 PLN (fairly valued). Cautious scenario 4.45 PLN, optimistic scenario 9.67 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of DB Energy S.A. (DBE)?
DB Energy S.A. reported trailing-twelve-month revenue of about 22.4M PLN (latest available figure, as of Oct 3, 2026).
What growth is priced into DB Energy S.A. (DBE)?
For today's price to be fair in a discounted-cash-flow model, DB Energy S.A. would have to grow free cash flow by +9.3 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.3 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of DBE use?
Our models discount DB Energy S.A. at 10.6 %: a base by market capitalisation (nano), country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DB Energy S.A. that is +9.3 % per year a year over ten years, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has DB Energy S.A. (DBE) delivered so far?
Over the past 5 years revenue at DB Energy S.A. grew +3.3 % a year. The price currently implies +9.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DB Energy S.A. (DBE) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into DB Energy S.A. (+9.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DB Energy S.A. (DBE)?
The free-cash-flow yield on the price is 11.52 %: that much free cash flow DB Energy S.A. produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DB Energy S.A. (DBE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DB Energy S.A. it is 7.16 PLN per share (as of Oct 3, 2026), against a price of 7.00 PLN. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is DB Energy S.A. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, DBE trades below its calculated fair value: price 7.00 PLN, fair value 7.16 PLN, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DBE?
No. The price is what the market pays today (7.00 PLN); the fair value is what the company's own numbers justify (7.16 PLN). For DB Energy S.A. the two are 0.1600 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is DB Energy S.A. worth?
The market values DB Energy S.A. at about 27.8M PLN (market capitalisation, as of Oct 3, 2026). Per share that is 7.00 PLN; our models calculate a fair value of 7.16 PLN per share.
What do the bullish and bearish scenarios say about DBE?
Our models span a range for DB Energy S.A.: cautious scenario 4.45 PLN, base 7.16 PLN, optimistic 9.67 PLN per share (as of Oct 3, 2026, price 7.00 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DBE?
DB Energy S.A. trades at a price-to-earnings ratio of 22.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7.16 PLN is built from several models across several years. Other multiples: P/B 1.1, P/S 1.2, EV/EBITDA 9.8.
How solid is the balance sheet of DB Energy S.A. (DBE)?
Balance-sheet figures for DB Energy S.A. (as of Oct 3, 2026): return on equity 4.1%, debt of 0.65 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is DBE from its 52-week high?
DB Energy S.A. trades at 7.00 PLN, about 44% below its 52-week high of 12.55 PLN and at the low of 7.00 PLN (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of 7.16 PLN is for.
Which stocks are comparable to DB Energy S.A.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DB Energy S.A. stock attractive at the current price?
The data as of Oct 3, 2026: price 7.00 PLN, calculated fair value 7.16 PLN (+2%), Quality Score 56/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DBE calculated?
We run DB Energy S.A. through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7.16 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.8 % above its aggregate fair value. DB Energy S.A. currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DB Energy S.A. (DBE)?
The closing price on Oct 13, 2026 was 7.00 PLN. Our model-based fair value is 7.16 PLN, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DB Energy S.A. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (4.45 PLN to 9.67 PLN) leaves room in how you read the outcome.
Key figures of DB Energy S.A.
How large is the market capitalisation of DB Energy S.A. (DBE)?
The market capitalisation of DB Energy S.A. is 27.8M PLN (≈ $7.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DB Energy S.A. (DBE)?
The price-to-sales ratio of DB Energy S.A. is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DB Energy S.A. (DBE)?
Earnings per share at DB Energy S.A. are 0.3100 PLN (price ÷ EPS = P/E 22.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DB Energy S.A. (DBE)?
The net margin of DB Energy S.A. is 0.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DB Energy S.A. (DBE)?
The return on equity (ROE) of DB Energy S.A. is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DB Energy S.A. (DBE)?
On an EBIT basis the return on assets of DB Energy S.A. is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DB Energy S.A. (DBE)?
The operating margin of DB Energy S.A. is 33.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DB Energy S.A. (DBE)?
Revenue at DB Energy S.A. is growing −53.9% versus a year earlier (3y avg −27.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DB Energy S.A. (DBE)?
Earnings per share at DB Energy S.A. are growing +12.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does DB Energy S.A. (DBE) carry?
The net debt of DB Energy S.A. is 24.8M PLN (fiscal year 2025, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DB Energy S.A. in the live analysis
One click puts DB Energy S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
