EN DE

DGATE Fair Value & Analysis

Technology · Market cap 3.4B TRY

D DGATE DGATE · IS
Price112.30 TRY
Fair Value11.62 TRY
Upside-89.7%
Quality49/100
Watch DGATE for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/13)
Narrow moat 33/100
Evidence: Medium Range 8.72 TRY – 14.53 TRY Share as image

Fair value as of: Aug 6, 2026

From 16 valuation models · updated today

Share price +5.0% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.53 TRY). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

128.40 TRY 9.65 TRY Fair Value 11.62 TRY May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range 9.65 TRY – 128.40 TRY · fair‑value band 8.72 TRY – 14.53 TRY · the 112.30 TRY price screens above the 11.62 TRY fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

DGATE (DGATE) currently trades at 112.30 TRY, while our model-based Fair Value estimate is 11.62 TRY, implying the stock looks roughly 89.7% overvalued today. We read business quality at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, DGATE generated revenue of 16.7B TRY at a net margin of 0.4%. Revenue grew 20.4% year over year. It earns a return on equity of 6.1%. Net debt stands at 1.1B TRY. Fundamentals as of Aug 6, 2026

Our scenario range runs from 8.72 TRY (bear case) to 14.53 TRY (bull case); at 112.30 TRY, the current price sits above that range. The share trades about 17% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -90%, DGATE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 8.44 TRY 8.62 TRY 8.33 TRY 76
ROIC Compounder 222.43 TRY 271.74 TRY 322.73 TRY 72
Gordon GGM 3.53 TRY 7.04 TRY 10.66 TRY 70
All 16 models by family
Earnings-Based
Graham-Dodd 3.95 TRY 27.56 TRY 38.68 TRY 54
Lynch FV 14.24 TRY 20.34 TRY 26.44 TRY 50
PEG = 1.0 14.24 TRY 20.34 TRY 26.44 TRY 46
EPV 211.92 TRY 244.86 TRY 273.27 TRY 59
Dividend Discount
Gordon GGM 3.53 TRY 7.04 TRY 10.66 TRY 70
DDM Multi-Stage 3.53 TRY 6.08 TRY 7.43 TRY 61
Multiples
P/E Multiple 8.72 TRY 11.62 TRY 14.53 TRY 63
P/S Multiple 7.41 TRY 9.88 TRY 12.35 TRY 58
P/B Multiple 7.41 TRY 9.88 TRY 12.35 TRY 55
EV/EBIT 347.50 TRY 462.21 TRY 576.93 TRY 53
EV/EBITDA 263.02 TRY 349.58 TRY 436.13 TRY 54
EV/Revenue 235.33 TRY 334.75 TRY 434.17 TRY 43
Asset-Based
NCAV (Graham) 5.49 TRY 7.36 TRY 10.99 TRY 50
Economic Profit
Residual Income 8.44 TRY 8.62 TRY 8.33 TRY 76
ROIC Compounder 222.43 TRY 271.74 TRY 322.73 TRY 72
Growth Earnings
Growth-Adj P/E 18.35 TRY 26.21 TRY 34.08 TRY 68

Widest divergence: Growth Earnings (26.21 TRY) versus Dividend Discount (6.08 TRY). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 16.7B TRY
Revenue growth (YoY) +20.4%
Net margin 0.4%
Return on equity 6.1%
Free cash flow −539M TRY FY2025
P/E ratio 48.2
More key figures
Operating margin 3.4%
EPS (TTM) 2.33 TRY
EPS growth (YoY) -75.2%
Net debt 1.1B TRY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 40 · Market factors (momentum, volatility) 65

Profitability 40
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DGATE reported revenue of 15.9B TRY in FY2025 versus 1.9B TRY in FY2021, a compound +70.4%/yr. Reported net income was 17.3M TRY in FY2025, compounding −13.7%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
15.9B TRY
Latest YoY
+38.7%
Avg. growth/yr (3Y)
+90.6%
Avg. growth/yr (5Y)
+56.5%
Avg. growth/yr (21Y)
+24.9%
Revenue +70.4%/yr
FY21 1.9B TRY
FY22 2.3B TRY
FY23 7.4B TRY
FY24 11.5B TRY
FY25 15.9B TRY
Net income −13.7%/yr
FY21 31.3M TRY
FY22 29.0M TRY
FY23 −198M TRY
FY24 −84.6M TRY
FY25 17.3M TRY

DGATE screens 90% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DGATE Fair Value". https://www.fairvalue-calculator.com/stock/DGATE

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 12% · Top 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Above median
Revenue growth 20% · Above median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 48.2× · Pricier than 75% of peers
P/B 10.22× · Pricier than 75% of peers
P/S (TTM) 0.20× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than 75% of peers
PEG 1.64× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 57
PAST 24 · sector 36
HEALTH 100 · sector 98
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare DGATE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DGATE overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of 11.62 TRY versus a price of 112.30 TRY, about −90% (overvalued).
What is the fair value of DGATE?
Our model-based fair value for DGATE is 11.62 TRY (as of Aug 6, 2026), built from audited fundamentals. The current price is 112.30 TRY.
What is the quality score of DGATE?
DGATE has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DGATE?
DGATE reported trailing-twelve-month revenue of about 16.7B TRY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of DGATE?
The net profit margin of DGATE is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DGATE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.