DHABRIYA (DHABRIYA) Fair Value & Analysis

IN · Market cap ₹4.3B

D DHABRIYA DHABRIYA · BSE

Price₹396.00

Fair Value₹547.68

Upside+38.3%

Quality56/100

Watch DHABRIYA for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹383.38 – ₹696.13

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +11.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹285.95 – ₹458.36 · fair‑value band ₹383.38 – ₹696.13 · the ₹396.00 price screens below the ₹547.68 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DHABRIYA (DHABRIYA) currently trades at ₹396.00, while our model-based Fair Value estimate is ₹547.68 — implying the stock looks roughly 38.3% undervalued today. We read business quality at 56/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, DHABRIYA generated revenue of ₹2.6B at a net margin of 11.4%. Revenue grew 9.9% year over year. It earns a return on equity of 26.3%. Net debt stands at ₹700M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹383.38 (bear case) to ₹696.13 (bull case); at ₹396.00, the current price sits within that range. The share trades about 19% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.6B

Revenue growth (YoY) +9.9%

Net margin 11.4%

Return on equity 26.3%

Free cash flow −₹188M FY2025

P/E ratio 14.2

More key figures

Operating margin 17.2%

EPS (TTM) ₹27.84

Dividend yield 0.2%

EPS growth (YoY) +54.7%

Net debt ₹700M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DHABRIYA reported revenue of ₹2.6B in FY2025 versus ₹1.3B in FY2021, a compound +18.6%/yr. Reported net income was ₹301M in FY2025, compounding +56.0%/yr from FY2021.

Revenue +18.6%/yr

FY21 ₹1.3B

FY22 ₹1.7B

FY23 ₹2.1B

FY24 ₹2.4B

FY25 ₹2.6B

Net income +56.0%/yr

FY21 ₹50.9M

FY22 ₹84.9M

FY23 ₹141M

FY24 ₹180M

FY25 ₹301M

Is DHABRIYA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DHABRIYA · Fair Value
₹547.68 +38%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DHABRIYA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DHABRIYA · Fair Value</span><br><b style="font-size:20px">₹547.68</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+38%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DHABRIYA Fair Value". https://www.fairvalue-calculator.com/stock/DHABRIYA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DHABRIYA (DHABRIYA) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹547.68 versus a price of ₹396.00 — about +38% (undervalued). Model-based estimate, not financial advice.

What is the fair value of DHABRIYA?

Our model-based fair value for DHABRIYA is ₹547.68 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹396.00.

What is the quality score of DHABRIYA?

DHABRIYA has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DHABRIYA (DHABRIYA)?

DHABRIYA reported trailing-twelve-month revenue of about ₹2.6B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DHABRIYA?

The net profit margin of DHABRIYA is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.

Does DHABRIYA pay a dividend?

DHABRIYA currently shows a dividend yield of about 0.17% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.