Dhabriya Polywood Ltd (DHABRIYA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dhabriya Polywood Ltd stock ₹440, price ₹470, that is 6.5% below the price, quality 58 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range ₹60.70 – ₹586.29 · fair‑value band ₹313.57 – ₹565.75 · the ₹470.00 price screens above the ₹439.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Dhabriya Polywood in your weekly email
Every Wednesday you see whether Dhabriya Polywood is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dhabriya Polywood Ltd (DHABRIYA) currently trades at ₹470.00, while our model-based Fair Value estimate is ₹439.66, so the stock looks roughly fairly valued today (gap 6.9%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹505.41 per share, and 4 of the 16 models we run sit above the ₹470.00 price.
Bear case: the Economic Profit group reads lowest at ₹238.85, and 12 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹313.57 (bear) to ₹565.75 (bull), the price of ₹470.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dhabriya Polywood Ltd reported revenue of ₹2.6B in FY2025 versus ₹1.3B in FY2021, a compound +18.6%/yr. Reported net income was ₹301M in FY2025, compounding +56.0%/yr from FY2021.
Key figures
Market cap ₹5.1B (≈ $54.2M) Micro · P/E ratio 15.7 · P/S ratio 1.88 · EPS (TTM) ₹29.98 · Dividend yield 0.1% · Net margin 12.0% · Return on equity 26.3% · Return on assets (EBIT) 13.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 72 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 65% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Materials peers we cover trades at −26% fair-value upside, at −6%, DHABRIYA screens cheaper than that median.
Fair Value models
Bear₹313.57Fair Value ₹439.66Bull₹565.75
Price ₹470.00 · Downside -6.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (₹25.03 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.0%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+46.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+46.6%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.46.5% vs 19.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 17%
2025 sits 114% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Construction Materials” was too small, so the broader sector is used.)Materials · 3364 stocks
Beats the sector median on 8/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score58 · Above median
Fair Value upside−6.5% · Above median
Profitability
Return on equity (12 months)26.3% · Top 25%
Return on assets13.4% · Top 25%
Net margin (12 months)12.0% · Top 25%
Operating margin (12 months)19.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)10.0% · Above median
Dividend yield (12 months)0.1% · Bottom 25%
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dhabriya Polywood Ltd (DHABRIYA) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of ₹439.66 versus a price of ₹470.00, about 6% lower (fairly valued).
What is the fair value of DHABRIYA?
Our model-based fair value for Dhabriya Polywood Ltd is ₹439.66 (as of Nov 2, 2026), built from audited fundamentals. The current price: ₹470.00.
What is the quality score of DHABRIYA?
Dhabriya Polywood Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dhabriya Polywood Ltd (DHABRIYA)?
Our model-based price target is the fair value of ₹439.66 (as of Nov 2, 2026) from 16 valuation models. Cautious scenario ₹313.57, optimistic scenario ₹565.75. It is a calculation from audited fundamentals, not an analyst target.
What is the Dhabriya Polywood Ltd stock forecast for 2026?
Our models put fair value at ₹439.66, about 6% lower versus a price of ₹470.00 (fairly valued). Cautious scenario ₹313.57, optimistic scenario ₹565.75. The calculation is refreshed regularly with new filings.
What is the revenue of Dhabriya Polywood Ltd (DHABRIYA)?
Dhabriya Polywood Ltd reported trailing-twelve-month revenue of about ₹2.7B (latest available figure, as of Nov 2, 2026).
Does Dhabriya Polywood Ltd pay a dividend?
Dhabriya Polywood Ltd currently shows a dividend yield of 0.15% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of Dhabriya Polywood Ltd (DHABRIYA) and when is the ex-dividend date?
Dhabriya Polywood Ltd pays a dividend of ₹0.7 per share a year, a dividend yield of 0.1%. The last ex-dividend date was Sep 23, 2026. The payout ratio is 2.3% of earnings. Our assessment: Token dividend. At a yield of 0.1% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.1% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Dhabriya Polywood Ltd (DHABRIYA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dhabriya Polywood Ltd it is ₹439.66 per share (as of Nov 2, 2026), against a price of ₹470.00. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Dhabriya Polywood Ltd stock overvalued or undervalued in 2026?
As of Nov 2, 2026, DHABRIYA trades above its calculated fair value: price ₹470.00, fair value ₹439.66, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DHABRIYA?
No. The price is what the market pays today (₹470.00); the fair value is what the company's own numbers justify (₹439.66). For Dhabriya Polywood Ltd the two are ₹30.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dhabriya Polywood Ltd worth?
The market values Dhabriya Polywood Ltd at about ₹5.1B (market capitalisation, as of Nov 2, 2026). Per share that is ₹470.00; our models calculate a fair value of ₹439.66 per share.
What do the bullish and bearish scenarios say about DHABRIYA?
Our models span a range for Dhabriya Polywood Ltd: cautious scenario ₹313.57, base ₹439.66, optimistic ₹565.75 per share (as of Nov 2, 2026, price ₹470.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DHABRIYA?
Dhabriya Polywood Ltd trades at a price-to-earnings ratio of 15.7 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹439.66 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 17.5. Other multiples: P/B 3.9, P/S 1.9, EV/EBITDA 9.1.
How solid is the balance sheet of Dhabriya Polywood Ltd (DHABRIYA)?
Balance-sheet figures for Dhabriya Polywood Ltd (as of Nov 2, 2026): return on equity 26.3%, debt of 0.19 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is DHABRIYA from its 52-week high?
Dhabriya Polywood Ltd trades at ₹470.00, about 20% below its 52-week high of ₹586.29 and 65% above the low of ₹285.56 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹439.66 is for.
Which stocks are comparable to Dhabriya Polywood Ltd?
From the same area (Materials) we also value CHP, Seosan Corporation, MARBLE, NIDHGRN, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dhabriya Polywood Ltd stock attractive at the current price?
The data as of Nov 2, 2026: price ₹470.00, calculated fair value ₹439.66 (−6%), Quality Score 58/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DHABRIYA calculated?
We run Dhabriya Polywood Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹439.66 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Dhabriya Polywood Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dhabriya Polywood Ltd (DHABRIYA)?
The closing price on Nov 6, 2026 was ₹470.00. Our model-based fair value is ₹439.66, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dhabriya Polywood Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹313.57 to ₹565.75) leaves room in how you read the outcome.
Key figures of Dhabriya Polywood Ltd
How large is the market capitalisation of Dhabriya Polywood Ltd (DHABRIYA)?
The market capitalisation of Dhabriya Polywood Ltd is ₹5.1B (≈ $54.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dhabriya Polywood Ltd (DHABRIYA)?
The price-to-sales ratio of Dhabriya Polywood Ltd is 1.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dhabriya Polywood Ltd (DHABRIYA)?
Earnings per share at Dhabriya Polywood Ltd are ₹29.98 (price ÷ EPS = P/E 15.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dhabriya Polywood Ltd (DHABRIYA)?
The dividend yield of Dhabriya Polywood Ltd is 0.1% (payout 2.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dhabriya Polywood Ltd (DHABRIYA)?
The net margin of Dhabriya Polywood Ltd is 12.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dhabriya Polywood Ltd (DHABRIYA)?
The return on equity (ROE) of Dhabriya Polywood Ltd is 26.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dhabriya Polywood Ltd (DHABRIYA)?
On an EBIT basis the return on assets of Dhabriya Polywood Ltd is 13.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dhabriya Polywood Ltd (DHABRIYA)?
The operating margin of Dhabriya Polywood Ltd is 19.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dhabriya Polywood Ltd (DHABRIYA)?
Revenue at Dhabriya Polywood Ltd is growing +10.0% versus a year earlier (3y avg +15.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dhabriya Polywood Ltd (DHABRIYA)?
Earnings per share at Dhabriya Polywood Ltd are growing +35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dhabriya Polywood Ltd (DHABRIYA) generate?
The free cash flow of Dhabriya Polywood Ltd is −₹188M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dhabriya Polywood Ltd (DHABRIYA) carry?
The net debt of Dhabriya Polywood Ltd is ₹700M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dhabriya Polywood Ltd in the live analysis
One click puts Dhabriya Polywood Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 2, 2026