Daiwa House Industry Co.Ltd (DWAHF) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Daiwa House Industry Co.Ltd $17.40, price $14.00, upside +24.3%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
Daiwa House Industry Co.Ltd
DWAHF · USSpeculativeUpside exists, but weak quality makes the signal speculative.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range $6.62 – $278.44 · fair‑value band $14.30 – $25.24 · the $14.00 price screens below the $17.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Every Wednesday you see whether Daiwa House Industry Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Daiwa House Industry Co., Ltd., together with its subsidiaries, engages in the construction work business in Japan, the United States, and internationally.
Show more
Daiwa House Industry Co., Ltd., together with its subsidiaries, engages in the construction work business in Japan, the United States, and internationally. It operates through Single-Family Houses Business; Rental Housing Business; Condominiums Business; Commercial Facilities Business; Logistics, Business and Corporate Facilities Business; Environmental and Energy Business; and Other Businesses segments. The Single-Family Houses segment engages in the construction of single-family houses; and sale of house and land packages. Its Rental Housing segment is involved in rental housing development, construction, management, operation, and agency services. The Condominiums segment develops, sells, and manages condominiums. Its Logistics, Business and Corporate Facilities Business segment engages in the development, construction, management, and operation of commercial facilities. The Logistics, Business and Corporate Facilities Business segment engages in the development, construction, management, and operation of logistics, manufacturing facilities, medical, nursing care, and other facilities. Its Environmental Energy segment develops and constructs renewable energy power plants; and engages in renewable energy generation and electricity retail business. The company also engages in housing renovation and interiors; environmental energy and greening; asset management; agriculture; parking and carsharing; golf course; fitness club and aesthetic salon; home and shopping center; fee-based homes for the elderly; travel agency; insurance; credit card and financial services; information technology; cultivation; community development; resort hotel; and logistics, sports club management, and credit card businesses. Daiwa House Industry Co., Ltd. was incorporated in 1947 and is headquartered in Kita, Japan.
Stock analysis
Daiwa House Industry Co.Ltd (DWAHF) currently trades at $14.00, while our model-based Fair Value estimate is $17.40, implying the stock looks roughly 19.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $67.04 per share, and 9 of the 9 models we run sit above the $14.00 price.
Bear case: the Dividend Discount group reads lowest at $14.98, and 0 of the 9 models stay below the price. Evidence for this calculation is medium.
Scenario range: $14.30 (bear) to $25.24 (bull), the price of $14.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daiwa House Industry Co.Ltd reported revenue of ¥5.6T in FY2026 versus ¥4.4T in FY2022, a compound +6.0%/yr. Reported net income was ¥353B in FY2026, compounding +11.9%/yr from FY2022.
Key figures
Market cap $16.2B · P/E ratio 4.0 · P/S ratio 0.25 · EPS (TTM) $3.54 · Dividend yield 3.5% · Net margin 6.3% · Return on equity 12.5% · Return on assets (EBIT) 7.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 24%, DWAHF screens cheaper than that median.
Fair Value models
All 9 models by family
Notify me when DWAHF reaches fair value
Put DWAHF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 45
Revenue & earnings trend
Watch DWAHF, get fair value alerts →
Recent news
- Daiwa House Industry Co Ltd's Dividend Analysis
- Daiwa House Industry (TSE:1925) Could Be 26% Above Fair Value As Valuation Signals Clash
- Daiwa House to Acquire a Significant Minority Stake in Miller Homes from Apollo Funds
- Modular and Prefabricated Construction Industry Report 2025, Profiles of Leading Companies - Bouygues Construction, Daiwa House Industry, AC
Compare Daiwa House Industry Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 575 stocks
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Sun Hung Kai Properties Limited 0016 | HK$107.10 | HK$155.14 | +45% |
| China Resources Land Limited 1109 | HK$28.64 | HK$71.60 | +150% |
| CK Asset Holdings 1113 | HK$45.90 | HK$71.49 | +56% |
| Hongkong Land Holdings H78 | $8.57 | $1.52 | −82% |
| DLF Limited DLF | ₹658.40 | ₹167.48 | −75% |
| China Overseas Land & Investment Limited 0688 | HK$12.42 | HK$22.33 | +80% |
| Sino Land Company 0083 | HK$9.94 | HK$7.28 | −27% |
| Lodha Developers Limited LODHA | ₹1,165 | ₹274.14 | −76% |
| Poly Developments and Holdings 600048 | ¥5.77 | ¥5.87 | +2% |
| China Merchants Shekou Industrial Zone Holdings 001979 | ¥7.18 | ¥6.04 | −16% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Daiwa House Industry Co.Ltd (DWAHF) overvalued or undervalued?
What is the fair value of DWAHF?
What is the quality score of DWAHF?
What is the price target for Daiwa House Industry Co.Ltd (DWAHF)?
What is the Daiwa House Industry Co.Ltd stock forecast for 2026?
What is the revenue of Daiwa House Industry Co.Ltd (DWAHF)?
Does Daiwa House Industry Co.Ltd pay a dividend?
What is the intrinsic value of Daiwa House Industry Co.Ltd (DWAHF)?
Is Daiwa House Industry Co.Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of DWAHF?
How much is Daiwa House Industry Co.Ltd worth?
What do the bullish and bearish scenarios say about DWAHF?
What is the P/E ratio of DWAHF?
How solid is the balance sheet of Daiwa House Industry Co.Ltd (DWAHF)?
How far is DWAHF from its 52-week high?
Which stocks are comparable to Daiwa House Industry Co.Ltd?
Is Daiwa House Industry Co.Ltd stock attractive at the current price?
How is the fair value of DWAHF calculated?
Is it still worth investing in stocks now?
What is the share price of Daiwa House Industry Co.Ltd (DWAHF)?
What should I pay attention to with Daiwa House Industry Co.Ltd right now?
Where does the earnings growth of Daiwa House Industry Co.Ltd (DWAHF) come from?
Key figures of Daiwa House Industry Co.Ltd
How large is the market capitalisation of Daiwa House Industry Co.Ltd (DWAHF)?
What is the P/S ratio of Daiwa House Industry Co.Ltd (DWAHF)?
What are the earnings per share of Daiwa House Industry Co.Ltd (DWAHF)?
What is the dividend yield of Daiwa House Industry Co.Ltd (DWAHF)?
What is the net margin of Daiwa House Industry Co.Ltd (DWAHF)?
What is the return on equity of Daiwa House Industry Co.Ltd (DWAHF)?
What is the EBIT return on assets of Daiwa House Industry Co.Ltd (DWAHF)?
What is the operating margin of Daiwa House Industry Co.Ltd (DWAHF)?
How fast is revenue growing at Daiwa House Industry Co.Ltd (DWAHF)?
How fast are earnings growing at Daiwa House Industry Co.Ltd (DWAHF)?
How much free cash flow does Daiwa House Industry Co.Ltd (DWAHF) generate?
How much net debt does Daiwa House Industry Co.Ltd (DWAHF) carry?
Watch Daiwa House Industry Co.Ltd in the live analysis
One click puts Daiwa House Industry Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.