Fair Value Calculator Fair Value Calculator
EN DE

Ecora Royalties PLC (ECRAF) Fair Value & Analysis

Basic Materials · US · Market cap $469M

ER Ecora Royalties PLC logo Ecora Royalties PLC ECRAF · US
Price$1.70
Fair Value$1.21
Upside-28.8%
Quality60/100
Watch Ecora Royalties PLC for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.8200 – $1.60

Fair value as of: Jun 24, 2026

From 16 valuation models · updated 20 days ago

Fair value updated Jun 24, 2026 — revised from $1.25 to $1.21 (−3.2%) since Jun 23, 2026. Share price −8.1% over the past month.

Price vs Fair Value (12 months)

$2.15 $0.8667 Fair Value $1.21 Jul 2025 Jul 2026

12‑month range $0.8667 – $2.15 · fair‑value band $0.8200 – $1.60 · the $1.70 price screens above the $1.21 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ecora Royalties PLC (ECRAF) currently trades at $1.70, while our model-based Fair Value estimate is $1.21 — implying the stock looks roughly 28.8% overvalued today. We read business quality at 60/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Ecora Royalties PLC generated revenue of $55.9M at a net margin of 39.7%. Revenue grew 294.7% year over year. It earns a return on equity of 4.9%. Net debt stands at $85.5M. Fundamentals as of Jun 24, 2026

Our scenario range runs from $0.8200 (bear case) to $1.60 (bull case); at $1.70, the current price sits above that range. The share trades about 26% below its 52-week high and 106% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -38% fair-value upside — at -29%, ECRAF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $55.9M
Revenue growth (YoY) +295%
Net margin 39.7%
Return on equity 4.9%
Free cash flow −$16.0M FY2025
P/E ratio 20.9
More key figures
Operating margin 53.9%
EPS (TTM) $0.0900
Dividend yield 1.1%
EPS growth (YoY) +2,565%
Net debt $85.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, including cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The company was formerly known as Ecora Resources PLC and changed its name to Ecora Royalties PLC in January 2026. Ecora Royalties PLC was incorporated in 1967 and is headquartered in London, the United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ecora Royalties PLC reported revenue of $55.9M in FY2025 versus $85.3M in FY2021, a compound −10.0%/yr. Reported net income was $22.2M in FY2025, compounding −12.3%/yr from FY2021.

Revenue −10.0%/yr
FY21 $85.3M
FY22 $142M
FY23 $61.9M
FY24 $59.6M
FY25 $55.9M
Net income −12.3%/yr
FY21 $37.5M
FY22 $94.6M
FY23 $847K
FY24 −$9.8M
FY25 $22.2M

Is ECRAF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Ecora Royalties PLC Fair Value". https://www.fairvalue-calculator.com/stock/ECRAF

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $82.95 $47.52 -43%
Rio Tinto Group RTNTF $120.75 $77.09 -36%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $120.33 -19%
Vale S.A VALEN 260.19 MXN 161.77 MXN -38%
Anglo American plc AAUKF $51.51 $20.30 -61%
Fortescue Ltd FSUMF $13.50 $15.72 +16%
Teck Resources Limited TECKA C$89.29 C$35.70 -60%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥47.11 ¥6.74 -86%
China Tungsten And Hightech Materials Co 000657 ¥77.95 ¥4.90 -94%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ecora Royalties PLC (ECRAF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $1.21 versus a price of $1.70 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ECRAF?
Our model-based fair value for Ecora Royalties PLC is $1.21 (as of Jun 24, 2026), built from audited fundamentals. The current price is $1.70.
What is the quality score of ECRAF?
Ecora Royalties PLC has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ecora Royalties PLC (ECRAF)?
Ecora Royalties PLC reported trailing-twelve-month revenue of about $55.9M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of ECRAF?
The net profit margin of Ecora Royalties PLC is about 39.7%, meaning it keeps roughly 39.7% of revenue as net income. Based on the latest reported figures.
Does Ecora Royalties PLC pay a dividend?
Ecora Royalties PLC currently shows a dividend yield of about 1.08% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Ecora Royalties PLC analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.