EN DE

Electromed, Inc (ELMD) Fair Value & Analysis

Healthcare · US · Market cap $320M

EI Electromed, Inc logo Electromed, Inc ELMD · US
Price$42.19
Fair Value$20.03
Upside-52.5%
Quality85/100
Watch Electromed, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Wide moat 73/100
Evidence: High Range $15.02 – $25.03 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price −4.0% over the past month.

A strong business, but screening 53% overvalued on our models.

What matters now

  • A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($25.03). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$45.99 $8.75 Fair Value $20.03 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $8.75 – $45.99 · fair‑value band $15.02 – $25.03 · the $42.19 price screens above the $20.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Electromed, Inc (ELMD) currently trades at $42.19, while our model-based Fair Value estimate is $20.03, implying the stock looks roughly 52.5% overvalued today. The Quality Score stands at 85/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Electromed, Inc generated revenue of $71.8M at a net margin of 14.1%. Revenue grew 18.4% year over year. It earns a return on equity of 21.7%. The balance sheet holds a net cash position of $15.1M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $15.02 (bear case) to $25.03 (bull case); at $42.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 138% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -53%, ELMD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $15.99 $24.76 $37.53 80
Residual Income $5.21 $6.86 $17.89 76
Rev-Margin DCF $13.87 $22.08 $32.83 74
All 24 models by family
DCF Models
FCF DCF $16.27 $26.38 $42.14 38
Owner Earnings $12.78 $20.44 $32.39 31
5Y Revenue Exit $13.87 $22.22 $33.48 39
5Y EBITDA Exit $15.25 $25.10 $37.44 41
5Y P/E Exit $15.84 $26.33 $38.36 38
10Y Revenue Exit $14.29 $22.13 $34.05 36
10Y EBITDA Exit $15.44 $24.08 $37.11 37
10Y P/E Exit $15.80 $24.90 $37.83 35
Earnings-Based
Graham-Dodd $6.19 $30.08 $41.44 54
Lynch FV $8.06 $11.51 $14.97 50
PEG = 1.0 $8.06 $11.51 $14.97 46
EPV $8.73 $9.67 $10.45 59
Multiples
P/E Multiple $15.02 $20.03 $25.03 63
P/S Multiple $11.61 $15.47 $19.34 58
P/B Multiple $11.61 $15.47 $19.34 55
EV/EBIT $17.05 $22.11 $27.18 53
EV/EBITDA $15.85 $20.52 $25.19 54
EV/Revenue $12.70 $17.35 $22.00 43
Asset-Based
NCAV (Graham) $2.61 $3.50 $5.22 50
Growth DCF
Growth DCF $15.99 $24.76 $37.53 80
Rev-Margin DCF $13.87 $22.08 $32.83 74
Economic Profit
Residual Income $5.21 $6.86 $17.89 76
ROIC Compounder $9.53 $11.64 $14.16 72
Growth Earnings
Growth-Adj P/E $12.83 $18.33 $23.83 68

Widest divergence: DCF Models ($24.08) versus Asset-Based ($3.50). Highest evidence: Growth DCF (80).

Notify me when ELMD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $71.8M
Revenue growth (YoY) +18.4%
Net margin 14.1%
Return on equity 21.7%
Free cash flow $11.1M FY2025
P/E ratio 33.1
More key figures
Operating margin 20.3%
EPS (TTM) $1.17
EPS growth (YoY) +66.7%
Net cash $15.1M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 84 · Market factors (momentum, volatility) 86

Profitability 78
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Electromed, Inc. develops, manufactures, markets, and sells airway clearance therapy and related products that apply high frequency chest wall oscillation (HFCWO) therapy in pulmonary care for patients in the United States and internationally.

Full company description

Electromed, Inc. develops, manufactures, markets, and sells airway clearance therapy and related products that apply high frequency chest wall oscillation (HFCWO) therapy in pulmonary care for patients in the United States and internationally. The company offers SmartVest airway clearance system for patients with compromised pulmonary functions, including bronchiectasis and cystic fibrosis, as well as neuromuscular conditions, such as cerebral palsy, muscular dystrophies, amyotrophic lateral sclerosis, and post-surgical complications; SmartVest SQL System; SmartVest Clearway System that consists of an inflatable therapy garment, a programmable air pulse generator, and a patented single-hose that delivers air pulses from the generator to the garment to create oscillatory pressure on the chest wall; and SmartVest Connect, a wireless technology that allows data connection between physicians and patients to track therapy performance and collaborate in treatment decisions. It also provides single patient use SmartVest and SmartVest Wrap products for health care providers in the acute care setting. It markets its products to physicians, health care providers, and directly to patients. Electromed, Inc. was incorporated in 1992 and is headquartered in New Prague, Minnesota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Electromed, Inc reported revenue of $64.0M in FY2025 versus $35.8M in FY2021, a compound +15.7%/yr. Reported net income was $7.5M in FY2025, compounding +33.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$64.0M
Latest YoY
+17.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +15.7%/yr
FY21 $35.8M
FY22 $41.7M
FY23 $48.1M
FY24 $54.7M
FY25 $64.0M
Net income +33.7%/yr
FY21 $2.4M
FY22 $2.3M
FY23 $3.2M
FY24 $5.2M
FY25 $7.5M
Character of growth · EPS growth decomposed (2015-2025) +13.8 % p.a.
Revenue per share +11.1 pp

of which total revenue +12.0 pp · buybacks/dilution −0.9 pp

EBIT margin +1.9 pp
Tax rate −0.5 pp
Residual (interest, one-offs) +1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ELMD screens 53% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Electromed, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ELMD

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −53% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 18% · Top 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 33.1× · Pricier than median
P/B 7.41× · Pricier than 75% of peers
P/S (TTM) 4.46× · Pricier than 75% of peers
P/FCF 28.9× · Pricier than 75% of peers
EV/EBITDA 21.0× · Pricier than median
PEG 0.35× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 92 · sector 29
PAST 87 · sector 8
HEALTH 100 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Electromed, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Electromed, Inc (ELMD) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $20.03 versus a price of $42.19, about −53% (overvalued).
What is the fair value of ELMD?
Our model-based fair value for Electromed, Inc is $20.03 (as of Jul 16, 2026), built from audited fundamentals. The current price is $42.19.
What is the quality score of ELMD?
Electromed, Inc has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Electromed, Inc (ELMD)?
Electromed, Inc reported trailing-twelve-month revenue of about $71.8M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ELMD?
The net profit margin of Electromed, Inc is about 14.1%, meaning it keeps roughly 14.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Electromed, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.