EN DE

Elvictor Group (ELVG) Fair Value & Analysis

Industrials · US · Market cap $5.2M

EG Elvictor Group logo Elvictor Group ELVG · US
Price$6.30
Fair Value$5.58
Upside-11.4%
Quality52/100
Watch Elvictor Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.6% net margin
generates free cash flow
Trails peers (2/10)
Narrow moat 23/100
Evidence: Low Range $4.00 – $7.16 Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $1.94 to $5.58 (+187.6%) since Jun 24, 2026.

A solid business, but screening 11% overvalued on our models.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from $4.00 (bear) to $7.16 (bull), base $5.58. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.45 $0.0126 Fair Value $5.58 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $0.0126 – $12.45 · fair‑value band $4.00 – $7.16 · the $6.30 price screens above the $5.58 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Elvictor Group (ELVG) currently trades at $6.30, while our model-based Fair Value estimate is $5.58, implying the stock looks roughly 11.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Elvictor Group generated revenue of $2.8M at a net margin of -3.6%. Revenue grew 63.5% year over year. It earns a return on equity of -18.5%. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.00 (bear case) to $7.16 (bull case); at $6.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -11%, ELVG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $5.81 $9.02 $14.04 72
Rev-Margin DCF $5.57 $9.14 $16.63 67
NCAV (Graham) $0.2200 $0.2900 $0.4300 50
All 7 models by family
DCF Models
FCF DCF $6.17 $8.41 $14.94 38
5Y Revenue Exit $5.13 $8.07 $14.20 39
10Y Revenue Exit $5.38 $10.09 $12.81 36
Multiples
EV/Revenue $4.28 $5.86 $7.45 43
Asset-Based
NCAV (Graham) $0.2200 $0.2900 $0.4300 50
Growth DCF
Growth DCF $5.81 $9.02 $14.04 72
Rev-Margin DCF $5.57 $9.14 $16.63 67

Widest divergence: Growth DCF ($9.02) versus Asset-Based ($0.2900). Highest evidence: Growth DCF (72).

Notify me when ELVG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.8M
Revenue growth (YoY) +63.5%
Net margin -3.6%
Return on equity -18.5%
Free cash flow $390K FY2025
Operating margin 15.4%
More key figures
EPS (TTM) $-0.0300
EPS growth (YoY) +125%
Net cash $254K FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 38
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Elvictor Group, Inc. provides crew management services to vessels worldwide. The company offers crewing and crew management services, such as sourcing, recruitment, selection, deployment, scheduling, training, and on-going management of seafarers; and administrative functions related to crew management services, including payroll services, travel …

Full company description

Elvictor Group, Inc. provides crew management services to vessels worldwide. The company offers crewing and crew management services, such as sourcing, recruitment, selection, deployment, scheduling, training, and on-going management of seafarers; and administrative functions related to crew management services, including payroll services, travel arrangements, and verifying the insurance coverage information of onboarded seafarers. It also provides ship management services comprising maintenance of the machinery and repair work of the ship; finance, accounting, and data and performance measurement of the vessel; spare parts, supplies, and services to keep the vessel ready to sail; and arrangement of compliance with regulations and quality standards, health, safety and environment standards, and insurance and claims handling services. The company was formerly known as Thenablers, Inc. and changed its name to Elvictor Group, Inc. in December 2019. Elvictor Group, Inc. was founded in 1977 and is based in Vari, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Elvictor Group reported revenue of $2.4M in FY2025 versus $2.4M in FY2021, a compound +0.4%/yr. Reported net income was −$176K in FY2025.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.4M
Latest YoY
+0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+151.4%
Revenue +0.4%/yr
FY21 $2.4M
FY22 $2.5M
FY23 $2.4M
FY24 $2.4M
FY25 $2.4M
Net income
FY21 −$43.2M
FY22 −$239K
FY23 −$223K
FY24 $200K
FY25 −$176K

ELVG screens 11% overvalued. Compare with Cintas Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Elvictor Group Fair Value". https://www.fairvalue-calculator.com/stock/ELVG

Peer Group

Specialty Business Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −11% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 64% · Top 25%

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/B 14.62× · Pricier than 75% of peers
P/S (TTM) 1.86× · Pricier than median
P/FCF 13.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 24
FUTURE 100 · sector 27
PAST 0 · sector 33
HEALTH 0 · sector 92
DIVIDEND 0 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Elvictor Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Elvictor Group (ELVG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $5.58 versus a price of $6.30, about −11% (overvalued).
What is the fair value of ELVG?
Our model-based fair value for Elvictor Group is $5.58 (as of Jul 16, 2026), built from audited fundamentals. The current price is $6.30.
What is the quality score of ELVG?
Elvictor Group has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Elvictor Group (ELVG)?
Elvictor Group reported trailing-twelve-month revenue of about $2.8M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ELVG?
The net profit margin of Elvictor Group is about -3.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Elvictor Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.