EN DE

EVERLON SYNTHETICS LTD. (EVERLON) Fair Value & Analysis

Consumer Discretionary · IN · Market cap ₹885M

ES EVERLON SYNTHETICS LTD. EVERLON · BSE
Price₹105.90
Fair Value₹22.83
Upside-78.4%
Quality46/100
Watch EVERLON SYNTHETICS LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 364% ABOVE our fair value of ₹22.83
!Weak Growth (revenue 5y −18.9 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (2/10)
Weak Growth (revenue 5y −18.9 %/yr)
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (2/10)
Moderate moat 49/100
Evidence: High Range ₹17.12 – ₹29.67 Share as image

Fair value as of: Aug 25, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Aug 25, 2026, revised from ₹24.87 to ₹22.83 (−8.2%) since Aug 13, 2026. Share price −1.4% over the past month.

Below-average quality, and trading another 364% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track EVERLON SYNTHETICS LTD. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (₹29.67). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹210.72 ₹8.90 Fair Value ₹22.83 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range ₹8.90 – ₹210.72 · fair‑value band ₹17.12 – ₹29.67 · the ₹105.90 price screens above the ₹22.83 fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EVERLON SYNTHETICS LTD. (EVERLON) currently trades at ₹105.90, while our model-based Fair Value estimate is ₹22.83, implying the stock looks roughly 78.4% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Discretionary sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at ₹43.2M. The stock trades on a trailing P/E of 74.4 (as of Aug 25, 2026). Fundamentals as of Aug 25, 2026

Our scenario range runs from ₹17.12 (bear case) to ₹29.67 (bull case); at ₹105.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 37% above its 52-week low. For context, the median of 10 Consumer Discretionary peers we cover trades at -19% fair-value upside, at -78%, EVERLON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹46.81 ₹72.13 ₹107.48 80
Rev-Margin DCF ₹26.17 ₹37.58 ₹52.06 74
ROIC Compounder ₹15.91 ₹18.01 ₹19.75 72
All 24 models by family
DCF Models
FCF DCF ₹47.26 ₹75.44 ₹117.00 38
Owner Earnings ₹13.79 ₹21.78 ₹33.57 31
5Y Revenue Exit ₹26.17 ₹37.06 ₹50.51 39
5Y EBITDA Exit ₹29.62 ₹43.99 ₹60.84 41
5Y P/E Exit ₹31.41 ₹47.58 ₹65.11 38
10Y Revenue Exit ₹33.61 ₹45.86 ₹62.17 36
10Y EBITDA Exit ₹36.04 ₹50.42 ₹69.87 37
10Y P/E Exit ₹37.12 ₹52.79 ₹73.05 35
Earnings-Based
Graham-Dodd ₹9.67 ₹40.85 ₹55.75 54
Lynch FV ₹10.39 ₹14.85 ₹19.30 50
PEG = 1.0 ₹10.39 ₹14.85 ₹19.30 46
EPV ₹15.91 ₹18.01 ₹19.75 59
Multiples
P/E Multiple ₹23.46 ₹31.28 ₹39.10 63
P/S Multiple ₹14.12 ₹18.82 ₹23.53 58
P/B Multiple ₹18.13 ₹24.17 ₹30.22 55
EV/EBIT ₹29.36 ₹38.96 ₹48.57 53
EV/EBITDA ₹20.81 ₹27.57 ₹34.32 54
EV/Revenue ₹13.72 ₹19.37 ₹25.01 43
Asset-Based
NCAV (Graham) ₹18.69 ₹25.04 ₹37.37 50
Growth DCF
Growth DCF ₹46.81 ₹72.13 ₹107.48 80
Rev-Margin DCF ₹26.17 ₹37.58 ₹52.06 74
Economic Profit
Residual Income ₹26.02 ₹25.05 ₹20.56 61
ROIC Compounder ₹15.91 ₹18.01 ₹19.75 72
Growth Earnings
Growth-Adj P/E ₹18.07 ₹25.81 ₹33.56 68

Widest divergence: DCF Models (₹45.86) versus Earnings-Based (₹14.85). Highest evidence: Growth DCF (80).

Notify me when EVERLON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 74.4 as of Aug 25, 2026
Return on equity 469% TTM
EPS (TTM) ₹1.92
Free cash flow ₹38.1M FY2022
Net debt ₹43.2M FY2021 · ≈ 1.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 26

Profitability 28
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EVERLON SYNTHETICS LTD. reported revenue of ₹131M in FY2025 versus ₹340M in FY2021, a compound −21.2%/yr. Reported net income was ₹11.9M in FY2025, compounding +94.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹131M
Latest YoY
+29.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.9%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+13.5% (13.5 + 0.0)
Revenue −21.2%/yr
FY21 ₹340M
FY22 ₹350M
FY23 ₹51.5M
FY24 ₹101M
FY25 ₹131M
Net income +94.6%/yr
FY21 ₹830K
FY22 ₹19.7M
FY23 ₹13.5M
FY24 ₹80.0M
FY25 ₹11.9M

EVERLON screens 78% overvalued. Compare with RAJPALAYAM →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EVERLON SYNTHETICS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/EVERLON

Peer Group

Textiles · 24 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 469% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Textiles median · lower = cheaper

P/E (TTM) 74.4× · Pricier than 75% of peers
P/FCF 0.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 5
PAST100 · sector 23
HEALTH100 · sector 98
DIVIDEND0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
RAJPALAYAM RAJPALAYAM ₹823.35 ₹1,694 +106%
LAKSHMIMIL LAKSHMIMIL ₹8,086 ₹1,351 -83%
OMNITEX OMNITEX ₹737.70 ₹108.11 -85%
RNBDENIMS RNBDENIMS ₹8.66 ₹15.60 +80%
CANDOUR CANDOUR ₹68.52 ₹20.30 -70%
LAHOTIOV LAHOTIOV ₹45.15 ₹52.51 +16%
PREMCO PREMCO ₹381.00 ₹307.99 -19%
AICHAMP AICHAMP ₹28.45 ₹9.86 -65%
DEEPAKSP DEEPAKSP ₹129.60 ₹86.07 -34%
KGPETRO KGPETRO ₹165.25 ₹144.94 -12%

Compare EVERLON SYNTHETICS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is EVERLON SYNTHETICS LTD. (EVERLON) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of ₹22.83 versus a price of ₹105.90, about −78% (overvalued).
What is the fair value of EVERLON?
Our model-based fair value for EVERLON SYNTHETICS LTD. is ₹22.83 (as of Aug 25, 2026), built from audited fundamentals. The current price: ₹105.90.
What is the quality score of EVERLON?
EVERLON SYNTHETICS LTD. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of EVERLON?
The net profit margin of EVERLON SYNTHETICS LTD. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch EVERLON SYNTHETICS LTD. in the live analysis

One click puts EVERLON SYNTHETICS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.