EN DE

LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) Fair Value & Analysis

Consumer Discretionary · IN · Market cap ₹5.1B

LM LAKSHMI MILLS COMPANY LTD.-$ LAKSHMIMIL · BSE
Price₹8,014
Fair Value₹1,351
Upside-83.1%
Quality44/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch LAKSHMI MILLS COMPANY LTD.-$ for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 493% ABOVE our fair value of ₹1,351
!Mixed Growth (revenue 5y +6.4 %/yr)
!Loss-making · -6.4% net margin
!Trails peers (3/11)
Mixed Growth (revenue 5y +6.4 %/yr)
Loss-making · -6.4% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 14/100
Evidence: Medium Range ₹739.95 – ₹2,251 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 13 days ago

Below-average quality, and trading another 493% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track LAKSHMI MILLS COMPANY LTD.-$ and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (₹2,251). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹739.95 to ₹2,251). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹9,925 ₹2,146 Fair Value ₹1,351 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹2,146 – ₹9,925 · fair‑value band ₹739.95 – ₹2,251 · the ₹8,014 price screens above the ₹1,351 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) currently trades at ₹8,014, while our model-based Fair Value estimate is ₹1,351, implying the stock looks roughly 83.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Discretionary sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, LAKSHMI MILLS COMPANY LTD.-$ generated revenue of ₹2.4B at a net margin of -6.4%. Revenue declined 6.6% year over year. It earns a return on equity of -1.9%. Net debt stands at ₹808M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹739.95 (bear case) to ₹2,251 (bull case); at ₹8,014, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Discretionary peers we cover trades at -19% fair-value upside, at -83%, LAKSHMIMIL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹0.9600 to ₹6,862). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹915.30 ₹1,169 ₹1,387 72
Gordon GGM ₹0.8800 ₹0.9600 ₹1.08 70
DDM Multi-Stage ₹0.8800 ₹1.09 ₹1.38 61
All 12 models by family
DCF Models
5Y Revenue Exit ₹444.33 ₹1,201 ₹2,305 39
5Y EBITDA Exit ₹1,281 ₹2,649 ₹4,460 41
10Y Revenue Exit ₹44.91 ₹567.09 ₹1,149 36
10Y EBITDA Exit ₹588.30 ₹1,442 ₹2,385 37
Earnings-Based
EPV ₹915.30 ₹1,169 ₹1,387 59
Dividend Discount
Gordon GGM ₹0.8800 ₹0.9600 ₹1.08 70
DDM Multi-Stage ₹0.8800 ₹1.09 ₹1.38 61
Multiples
EV/EBIT ₹2,071 ₹2,991 ₹3,911 53
EV/EBITDA ₹2,931 ₹4,138 ₹5,345 54
EV/Revenue ₹1,171 ₹1,969 ₹2,766 43
Asset-Based
NCAV (Graham) ₹5,121 ₹6,862 ₹10,241 50
Economic Profit
ROIC Compounder ₹915.30 ₹1,169 ₹1,387 72

Widest divergence: Asset-Based (₹6,862) versus Dividend Discount (₹0.9600). Highest evidence: ROIC Compounder (72).

Notify me when LAKSHMIMIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.13 TTM
Net margin -6.4% TTM
Return on equity -1.9% TTM
Return on assets 0.9% TTM
Operating margin 6.0% TTM
EPS (TTM) ₹-223.48
More key figures
Growth
Revenue (TTM) ₹2.4B TTM
Revenue growth (YoY) -6.6% 3y avg +1.5%
EPS growth (YoY) +121%
Balance sheet & cash flow
Free cash flow ₹20.3M FY2026
Net debt ₹808M FY2026 · ≈ 39.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 43 · Market factors (momentum, volatility) 49

Profitability 12
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

LAKSHMI MILLS COMPANY LTD.-$ reported revenue of ₹2.4B in FY2026 versus ₹3.4B in FY2022, a compound −8.0%/yr. Reported net income was −₹155M in FY2026.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹2.4B
Latest YoY
−8.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −8.0%/yr
FY22 ₹3.4B
FY23 ₹2.3B
FY24 ₹2.3B
FY25 ₹2.6B
FY26 ₹2.4B
Net income
FY22 ₹241M
FY23 −₹50.1M
FY24 −₹138M
FY25 −₹46.8M
FY26 −₹155M

LAKSHMIMIL screens 83% overvalued. Compare with RAJPALAYAM →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LAKSHMI MILLS COMPANY LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/LAKSHMIMIL

Peer Group

Textiles · 24 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −83% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth -7% · Below median
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Textiles median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 2.7× · Pricier than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 5
PAST0 · sector 23
HEALTH97 · sector 98
DIVIDEND0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
RAJPALAYAM RAJPALAYAM ₹823.35 ₹1,694 +106%
OMNITEX OMNITEX ₹737.70 ₹108.11 -85%
RNBDENIMS RNBDENIMS ₹8.66 ₹15.60 +80%
CANDOUR CANDOUR ₹68.52 ₹20.30 -70%
LAHOTIOV LAHOTIOV ₹45.15 ₹52.51 +16%
PREMCO PREMCO ₹381.00 ₹307.99 -19%
AICHAMP AICHAMP ₹28.45 ₹9.86 -65%
DEEPAKSP DEEPAKSP ₹129.60 ₹86.07 -34%
KGPETRO KGPETRO ₹165.25 ₹144.94 -12%
EVERLON EVERLON ₹100.00 ₹22.83 -77%

Compare LAKSHMI MILLS COMPANY LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,351 versus a price of ₹8,014, about −83% (overvalued).
What is the fair value of LAKSHMIMIL?
Our model-based fair value for LAKSHMI MILLS COMPANY LTD.-$ is ₹1,351 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹8,014.
What is the quality score of LAKSHMIMIL?
LAKSHMI MILLS COMPANY LTD.-$ has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
LAKSHMI MILLS COMPANY LTD.-$ reported trailing-twelve-month revenue of about ₹2.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LAKSHMIMIL?
The net profit margin of LAKSHMI MILLS COMPANY LTD.-$ is about -6.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch LAKSHMI MILLS COMPANY LTD.-$ in the live analysis

One click puts LAKSHMI MILLS COMPANY LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.