LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of LAKSHMI MILLS COMPANY LTD.-$ stock ₹1,326, price ₹7,877, upside -83.2%, quality 49 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹2,306 – ₹9,925 · fair‑value band ₹677.68 – ₹2,268 · the ₹7,877 price screens above the ₹1,326 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 2, 2026.
Follow LAKSHMI MILLS COMPANY LTD.-$ in your weekly email
Every Wednesday you see whether LAKSHMI MILLS COMPANY LTD.-$ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) currently trades at ₹7,877, while our model-based Fair Value estimate is ₹1,326, 83.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹6,860 per share, and 0 of the 14 models we run sit above the ₹7,877 price.
Bear case: the Growth DCF group reads lowest at ₹582.88, and 14 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹677.68 (bear) to ₹2,268 (bull), the price of ₹7,877 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Discretionary sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LAKSHMI MILLS COMPANY LTD.-$ reported revenue of ₹2.4B in FY2026 versus ₹3.4B in FY2022, a compound −8.0%/yr. Reported net income was −₹155M in FY2026.
Key figures
Market cap ₹5.5B (≈ $57.8M) Micro · P/E ratio 57.0 · P/S ratio 2.22 · EPS (TTM) ₹138.19 · Net margin 3.9% · Return on equity −1.9% · Return on assets (EBIT) 0.4% · Operating margin 9.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −25% fair-value upside, at −83%, LAKSHMIMIL screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹0.6800 to ₹6,860). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear₹677.68Fair Value ₹1,326Bull₹2,268
Price ₹7,877 · Upside -83.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹76.86 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.5% (2021) → 5.9% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare LAKSHMI MILLS COMPANY LTD.-$ with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textiles · 34 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−83.2% · Bottom 25%
Profitability
Return on assets−1.7% · Bottom 25%
Net margin (12 months)3.9% · Above median
Operating margin (12 months)9.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)8.4% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Textiles median · lower = cheaper
P/E (12 months)57.0× · Priciest 25%
P/B0.77× · Cheaper than median
P/S (12 months)2.22× · Priciest 25%
Price / free cash flow269.4× · Priciest 25%
EV/EBITDA19.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 5
FUTURE (revenue growth)42· sector 0
PAST (return on equity)0· sector 13
HEALTH (low debt)97· sector 92
DIVIDEND (yield)0· sector 6
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LAKSHMI MILLS COMPANY LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/LAKSHMIMIL
Frequently asked questions
Is LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹1,326 versus a price of ₹7,877, about −83% upside (overvalued).
What is the fair value of LAKSHMIMIL?
Our model-based fair value for LAKSHMI MILLS COMPANY LTD.-$ is ₹1,326 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹7,877.
What is the quality score of LAKSHMIMIL?
LAKSHMI MILLS COMPANY LTD.-$ has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Our model-based price target is the fair value of ₹1,326 (as of Oct 2, 2026) from 14 valuation models. Cautious scenario ₹677.68, optimistic scenario ₹2,268. It is a calculation from audited fundamentals, not an analyst target.
What is the LAKSHMI MILLS COMPANY LTD.-$ stock forecast for 2026?
Our models put fair value at ₹1,326, about −83% upside versus a price of ₹7,877 (overvalued). Cautious scenario ₹677.68, optimistic scenario ₹2,268. The calculation is refreshed regularly with new filings.
What is the revenue of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
LAKSHMI MILLS COMPANY LTD.-$ reported trailing-twelve-month revenue of about ₹2.5B (latest available figure, as of Oct 2, 2026).
What growth is priced into LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
For today's price to be fair in a discounted-cash-flow model, LAKSHMI MILLS COMPANY LTD.-$ would have to grow free cash flow by more than 80 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of LAKSHMIMIL use?
Our models discount LAKSHMI MILLS COMPANY LTD.-$ at 13.9 %: a base by market capitalisation (micro), damped by beta 0.31, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LAKSHMI MILLS COMPANY LTD.-$ that is more than 80 % per year a year over ten years, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) delivered so far?
Over the past 5 years revenue at LAKSHMI MILLS COMPANY LTD.-$ grew +6.4 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The free-cash-flow yield on the price is 0.37 %: that much free cash flow LAKSHMI MILLS COMPANY LTD.-$ produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LAKSHMI MILLS COMPANY LTD.-$ it is ₹1,326 per share (as of Oct 2, 2026), against a price of ₹7,877. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is LAKSHMI MILLS COMPANY LTD.-$ stock overvalued or undervalued in 2026?
As of Oct 2, 2026, LAKSHMIMIL trades above its calculated fair value: price ₹7,877, fair value ₹1,326, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LAKSHMIMIL?
No. The price is what the market pays today (₹7,877); the fair value is what the company's own numbers justify (₹1,326). For LAKSHMI MILLS COMPANY LTD.-$ the two are ₹6,551 per share apart. That gap is exactly why we show both numbers side by side.
How much is LAKSHMI MILLS COMPANY LTD.-$ worth?
The market values LAKSHMI MILLS COMPANY LTD.-$ at about ₹5.5B (market capitalisation, as of Oct 2, 2026). Per share that is ₹7,877; our models calculate a fair value of ₹1,326 per share.
What do the bullish and bearish scenarios say about LAKSHMIMIL?
Our models span a range for LAKSHMI MILLS COMPANY LTD.-$: cautious scenario ₹677.68, base ₹1,326, optimistic ₹2,268 per share (as of Oct 2, 2026, price ₹7,877). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LAKSHMIMIL?
LAKSHMI MILLS COMPANY LTD.-$ trades at a price-to-earnings ratio of 57.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,326 is built from several models across several years. Other multiples: P/B 0.8, P/S 2.2, EV/EBITDA 19.2.
How solid is the balance sheet of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Balance-sheet figures for LAKSHMI MILLS COMPANY LTD.-$ (as of Oct 2, 2026): return on equity −1.9%, debt of 0.07 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is LAKSHMIMIL from its 52-week high?
LAKSHMI MILLS COMPANY LTD.-$ trades at ₹7,877, about 11% below its 52-week high of ₹8,802 and 12% above the low of ₹7,023 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,326 is for.
Which stocks are comparable to LAKSHMI MILLS COMPANY LTD.-$?
From the same area (Consumer Discretionary) we also value RAJPALAYAM, VTMLTD, OMNITEX, RAGHUSYN, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LAKSHMI MILLS COMPANY LTD.-$ stock attractive at the current price?
The data as of Oct 2, 2026: price ₹7,877, calculated fair value ₹1,326 (−83%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LAKSHMIMIL calculated?
We run LAKSHMI MILLS COMPANY LTD.-$ through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,326, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. LAKSHMI MILLS COMPANY LTD.-$ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The closing price on Oct 19, 2026 was ₹7,877. Our model-based fair value is ₹1,326, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LAKSHMI MILLS COMPANY LTD.-$ right now?
The price sits above even our optimistic bull case (₹2,268). The favourable scenario is already priced in. The model range is unusually wide (₹677.68 to ₹2,268). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of LAKSHMI MILLS COMPANY LTD.-$
How large is the market capitalisation of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The market capitalisation of LAKSHMI MILLS COMPANY LTD.-$ is ₹5.5B (≈ $57.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The price-to-sales ratio of LAKSHMI MILLS COMPANY LTD.-$ is 2.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Earnings per share at LAKSHMI MILLS COMPANY LTD.-$ are ₹138.19 (price ÷ EPS = P/E 57.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The net margin of LAKSHMI MILLS COMPANY LTD.-$ is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The return on equity (ROE) of LAKSHMI MILLS COMPANY LTD.-$ is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
On an EBIT basis the return on assets of LAKSHMI MILLS COMPANY LTD.-$ is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
The operating margin of LAKSHMI MILLS COMPANY LTD.-$ is 9.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Revenue at LAKSHMI MILLS COMPANY LTD.-$ is growing +8.4% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL)?
Earnings per share at LAKSHMI MILLS COMPANY LTD.-$ are growing +121% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LAKSHMI MILLS COMPANY LTD.-$ (LAKSHMIMIL) carry?
The net debt of LAKSHMI MILLS COMPANY LTD.-$ is ₹808M (fiscal year 2026, ≈ 39.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LAKSHMI MILLS COMPANY LTD.-$ in the live analysis
One click puts LAKSHMI MILLS COMPANY LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 2, 2026