EN DE
Data-driven stock valuation

Fujitsu Ltd ADR (FJTSY) fair value: what the stock is really worth

We calculate from audited financials what Fujitsu Ltd ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Technology · US · Market cap $35.5B · ISIN US3595903044

At a glance

FL Fujitsu Ltd ADR logo Fujitsu Ltd ADR FJTSY · US
Price$24.79
Fair Value$37.71
Upside+52.1%
Quality73/100

A solid business, trading 34% below our fair value of $37.71.

As of Sep 6, 2026, the fair value of Fujitsu Ltd ADR is $37.71 per share against a price of $24.79, so the fair value sits 52% above the price. A model estimate from reported figures, not an analyst target.

!Weak Growth (revenue 5y +0.7 %/yr)
✓Solidly profitable · 12.8% net margin
✓Low debt · generates free cash flow
·1.55% dividend yield
!Mixed vs. peers (8/14)
!Moderate moat 59/100
!The models disagree: range $24.70 to $92.08
Evidence: High Range $24.70 to $92.08

Fair value as of: Sep 6, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Sep 6, 2026, revised from $37.12 to $37.71 (+1.6%) since Aug 28, 2026. Share price +12.5% over the past month.

Watch Fujitsu Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The model range is unusually wide ($24.70 to $92.08). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$28.45 $9.77 Fair Value $37.71 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 6, 2026.

How to read this chart

60‑month range $9.77 – $28.45 · fair‑value band $24.70 – $92.08 · the $24.79 price screens below the $37.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujitsu Ltd ADR (FJTSY) currently trades at $24.79, while our model-based Fair Value estimate is $37.71, implying the stock looks roughly 34.3% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $94.43 per share, and 19 of the 24 models we run sit above the $24.79 price. Bear case: the Asset-Based group reads lowest at $5.34, and 5 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Fujitsu Ltd ADR generated revenue of ¥3.5T at a net margin of 12.8%. Revenue declined 4.3% year over year. It earns a return on equity of 15.6%. The balance sheet holds a net cash position of ¥409B. Fundamentals as of Sep 6, 2026

Scenario range: $24.70 (bear) to $92.08 (bull), the price of $24.79 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 16% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 79% fair-value upside, at 52%, FJTSY screens richer than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV $12.05 $13.76 $15.26 74
FCF DCF $17.81 $27.00 $56.29 73
Growth DCF $16.86 $31.71 $56.05 73
All 24 models by family
DCF Models
FCF DCF $17.81 $27.00 $56.29 73
Owner Earnings $33.89 $74.87 $160.89 68
5Y Revenue Exit $17.19 $29.24 $54.53 67
5Y EBITDA Exit $27.86 $50.82 $95.96 69
5Y P/E Exit $35.80 $83.93 $150.58 65
10Y Revenue Exit $17.04 $37.10 $50.43 64
10Y EBITDA Exit $25.45 $60.08 $122.27 61
10Y P/E Exit $31.24 $77.17 $155.12 57
Earnings-Based
Graham-Dodd $12.71 $88.61 $124.34 61
Lynch FV $45.78 $65.40 $85.01 59
PEG = 1.0 $45.78 $65.40 $85.01 55
EPV $12.05 $13.76 $15.26 74
Multiples
P/E Multiple $39.24 $52.32 $65.40 63
P/S Multiple $23.82 $31.76 $39.70 58
P/B Multiple $23.82 $31.76 $39.70 55
EV/EBIT $28.73 $37.71 $46.69 66
EV/EBITDA $30.50 $40.08 $49.66 67
EV/Revenue $15.40 $21.24 $27.08 54
Asset-Based
NCAV (Graham) $3.99 $5.34 $7.97 54
Growth DCF
Growth DCF $16.86 $31.71 $56.05 73
Rev-Margin DCF $18.84 $33.18 $63.12 67
Economic Profit
Residual Income $12.74 $17.13 $94.54 56
ROIC Compounder $15.83 $23.13 $28.36 70
Growth Earnings
Growth-Adj P/E $66.10 $94.43 $122.76 65

Widest divergence: Growth Earnings ($94.43) versus Asset-Based ($5.34). Highest evidence: EPV (74).

Notify me when FJTSY reaches fair value

Put FJTSY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.0
P/S ratio 2.94 P/E × margin
EPS (TTM) $1.08 price ÷ EPS = P/E 23.0
Dividend yield 1.6% payout 35.6%
Net margin 12.8% FY2026
Return on equity 15.6% TTM
More key figures
Profitability
Return on assets (EBIT) 8.9% avg 5y
Operating margin 13.1% TTM
Growth
Revenue (TTM) ¥3.5T TTM
Revenue growth (YoY) −4.3% 3y avg +0.0%
EPS growth (YoY) +60.2%
Balance sheet & cash flow
Free cash flow ¥243B FY2026
Net cash ¥409B FY2026

Figures from reported company fundamentals · as of Sep 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 51

Profitability 74
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Fujitsu Limited provides digital services in Japan, Europe, the Americas, the Asia Pacific, East Asia, and internationally. The company operates through three segments: Service Solutions, Hardware Solutions, and Ubiquitous Solutions.

Full company description

Fujitsu Limited provides digital services in Japan, Europe, the Americas, the Asia Pacific, East Asia, and internationally. The company operates through three segments: Service Solutions, Hardware Solutions, and Ubiquitous Solutions. The company offers consulting services; data driven management; network and communication services; enterprise cyber security; multi cloud and hybrid IT services. It also provides assessment and consultative; SAP landscape, integrated systems; storage solutions; servers; network solutions; infrastructure management; consumption-based IT services; implementation, installation, and integration services. The company serves finance, manufacturing, mobility and transportation, public sectors, resource and energy, and retail industries. Fujitsu Limited has strategic collaboration with NVIDIA Corporation to create full-stack AI infrastructure that integrates AI agents. The company was incorporated in 1935 and is headquartered in Kawasaki, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Fujitsu Ltd ADR reported revenue of ¥3.7T in FY2026 versus ¥3.6T in FY2022, a compound +0.9%/yr. Reported net income was ¥477B in FY2026, compounding +27.1%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
¥3.7T
Latest YoY
+4.6%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. revenue growth/yr (26Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Value creation/yr (5Y, in JPY) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +25.5%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+23.9%
Dividend yield1.6%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 23.9% vs 10Y 20.2%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7.4% (2021) → 10.3% (2026) · rising
Worst earnings drop221% (2009) (loss year, drop beyond 100%) · in JPY
⚠ Revenue per share shrinking 1.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Final year 2026 sits 123% above trend (one-off), rate approximate
Revenue +0.9%/yr
FY22 ¥3.6T
FY23 ¥3.7T
FY24 ¥3.8T
FY25 ¥3.6T
FY26 ¥3.7T
Net income +27.1%/yr
FY22 ¥183B
FY23 ¥215B
FY24 ¥254B
FY25 ¥220B
FY26 ¥477B
Character of growth · EPS growth decomposed (2015-2026) +14.6 % p.a.
Revenue per share −1.3 %

of which total revenue −2.6 % · buybacks/dilution +1.4 %

EBIT margin +11.6 %
Tax rate +3.1 %
Residual (interest, one-offs) +0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch FJTSY, get fair value alerts →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Fujitsu Ltd ADR · Fair Value
$37.71 +34%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Fujitsu Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/FJTSY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 487 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 73 · Top 25%
Fair Value upside +50% · Above median
Profitability
Return on equity (TTM) 16% · Above median
Return on assets 6% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 13% · Top 25%
Growth and dividend
Revenue growth −4% · Bottom 25%
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 23.0× · Pricier than median
P/B 2.73× · Pricier than median
P/S (TTM) 1.59× · Pricier than median
P/FCF 0.1× · Cheapest 25%
EV/EBITDA 10.4× · Pricier than median

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Fujitsu Ltd ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+9.1 % per year
Achieved revenue growth, 5 years+0.7 % p.a.
Sector median revenue growth+8.2 %
FCF yield on price3.61 %
Discount rate (WACC) in the models8.6 %

The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 33
FUTURE0 · sector 31
PAST62 · sector 34
HEALTH100 · sector 97
DIVIDEND31 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Sep 6, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $234.89 $175.76 −25%
Accenture plc ACN $186.72 $334.27 +79%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,088 ₹1,948 +79%
HCL Technologies Limited HCLTECH ₹1,293 ₹1,722 +33%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Fujitsu Ltd ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is Fujitsu Ltd ADR (FJTSY) overvalued or undervalued?
As of Sep 6, 2026, our model estimates a fair value of $37.71 versus a price of $24.79, about +52% upside (undervalued).
What is the fair value of FJTSY?
Our model-based fair value for Fujitsu Ltd ADR is $37.71 (as of Sep 6, 2026), built from audited fundamentals. The current price: $24.79.
What is the quality score of FJTSY?
Fujitsu Ltd ADR has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fujitsu Ltd ADR (FJTSY)?
Our model-based price target is the fair value of $37.71 (as of Sep 6, 2026) from 24 valuation models. Cautious scenario $24.70, optimistic scenario $92.08. It is a calculation from audited fundamentals, not an analyst target.
What is the Fujitsu Ltd ADR stock forecast for 2026?
Our models put fair value at $37.71, about +52% upside versus a price of $24.79 (undervalued). Cautious scenario $24.70, optimistic scenario $92.08. The calculation is refreshed regularly with new filings.
What is the revenue of Fujitsu Ltd ADR (FJTSY)?
Fujitsu Ltd ADR reported trailing-twelve-month revenue of about ¥3.5T (latest available figure, as of Sep 6, 2026).
What is the net profit margin of FJTSY?
The net profit margin of Fujitsu Ltd ADR is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.
Does Fujitsu Ltd ADR pay a dividend?
Fujitsu Ltd ADR currently shows a dividend yield of about 1.55% relative to its recent price (as of Sep 6, 2026).
What growth is priced into Fujitsu Ltd ADR (FJTSY)?
For today's price to be fair in a discounted-cash-flow model, Fujitsu Ltd ADR would have to grow free cash flow by +9.1 % per year for ten years (discount rate 8.6 %, then 2 % perpetual growth). Over the last 5 years revenue grew +0.7 % per year. As of Sep 6, 2026.
What discount rate (WACC) does the fair value of FJTSY use?
Our models discount Fujitsu Ltd ADR at 8.6 %: a base by market capitalisation (large), damped by beta 0.71, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch Fujitsu Ltd ADR in the live analysis

One click puts Fujitsu Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.