FLNT.TO (FLNT) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of FLNT.TO C$3.22, price C$1.40, upside +130.1%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch FLNT.TO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range C$0.8000 – C$3.60 · fair‑value band C$2.41 – C$4.03 · the C$1.40 price screens below the C$3.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow FLNT.TO in your weekly email
Every Wednesday you see whether FLNT.TO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States.
Show more
Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.
Stock analysis
FLNT.TO (FLNT) currently trades at C$1.40, while our model-based Fair Value estimate is C$3.22, implying the stock looks roughly 56.5% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of C$5.04 per share, and 16 of the 23 models we run sit above the C$1.40 price.
Bear case: the Asset-Based group reads lowest at C$0.6800, and 7 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: C$2.41 (bear) to C$4.03 (bull), the price of C$1.40 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Energy sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
FLNT.TO reported revenue of C$564M in FY2025 versus C$389M in FY2021, a compound +9.7%/yr. Reported net income was C$29.8M in FY2025.
Key figures
Market cap C$154M (≈ $109M) · P/E ratio 0.7 · P/S ratio 0.03 · EPS (TTM) C$2.12 · Net margin 5.3% · Return on equity 121% · Return on assets (EBIT) −1.3% · Operating margin −1.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at 130%, FLNT screens cheaper than that median.
Fair Value models
Bear C$2.41Fair Value C$3.22Bull C$4.03
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (C$1.56 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+53.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+53.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 0%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 190 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+130% · Top 25%
Profitability
Return on equity (TTM)121% · Top 25%
Return on assets3% · Above median
Net margin (TTM)6% · Above median
Operating margin (TTM)−1% · Bottom 25%
Growth and dividend
Revenue growth−12% · Below median
Balance sheet
Debt / equity0.44× · Above median
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FLNT.TO Fair Value". https://www.fairvalue-calculator.com/stock/FLNT
Frequently asked questions
Is FLNT.TO (FLNT) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of C$3.22 versus a price of C$1.40, about +130% upside (undervalued).
What is the fair value of FLNT?
Our model-based fair value for FLNT.TO is C$3.22 (as of Sep 23, 2026), built from audited fundamentals. The current price: C$1.40.
What is the quality score of FLNT?
FLNT.TO has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FLNT.TO (FLNT)?
Our model-based price target is the fair value of C$3.22 (as of Sep 23, 2026) from 23 valuation models. Cautious scenario C$2.41, optimistic scenario C$4.03. It is a calculation from audited fundamentals, not an analyst target.
What is the FLNT.TO stock forecast for 2026?
Our models put fair value at C$3.22, about +130% upside versus a price of C$1.40 (undervalued). Cautious scenario C$2.41, optimistic scenario C$4.03. The calculation is refreshed regularly with new filings.
What is the revenue of FLNT.TO (FLNT)?
FLNT.TO reported trailing-twelve-month revenue of about C$547M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of FLNT.TO (FLNT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FLNT.TO it is C$3.22 per share (as of Sep 23, 2026), against a price of C$1.40. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is FLNT.TO stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FLNT trades below its calculated fair value: price C$1.40, fair value C$3.22, a gap of about +130% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FLNT?
No. The price is what the market pays today (C$1.40); the fair value is what the company's own numbers justify (C$3.22). For FLNT.TO the two are C$1.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is FLNT.TO worth?
The market values FLNT.TO at about C$154M (market capitalisation, as of Sep 23, 2026). Per share that is C$1.40; our models calculate a fair value of C$3.22 per share.
What do the bullish and bearish scenarios say about FLNT?
Our models span a range for FLNT.TO: cautious scenario C$2.41, base C$3.22, optimistic C$4.03 per share (as of Sep 23, 2026, price C$1.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FLNT?
FLNT.TO trades at a price-to-earnings ratio of 0.7 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$3.22 is built from several models across several years.
How solid is the balance sheet of FLNT.TO (FLNT)?
Balance-sheet figures for FLNT.TO (as of Sep 23, 2026): return on equity 120.6%, debt of 0.44 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is FLNT from its 52-week high?
FLNT.TO trades at C$1.40, about 23% below its 52-week high of C$1.83 and 21% above the low of C$1.16 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of C$3.22 is for.
Which stocks are comparable to FLNT.TO?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FLNT.TO stock attractive at the current price?
The data as of Sep 23, 2026: price C$1.40, calculated fair value C$3.22 (+130%), Quality Score 63/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FLNT calculated?
We run FLNT.TO through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$3.22, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. FLNT.TO currently trades 130 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FLNT.TO (FLNT)?
The closing price on Sep 23, 2026 was C$1.40. Our model-based fair value is C$3.22, about +130% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FLNT.TO right now?
The price is below even our cautious bear case (C$2.41). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of FLNT.TO
How large is the market capitalisation of FLNT.TO (FLNT)?
The market capitalisation of FLNT.TO is C$154M (≈ $109M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FLNT.TO (FLNT)?
The price-to-sales ratio of FLNT.TO is 0.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FLNT.TO (FLNT)?
Earnings per share at FLNT.TO are C$2.12 (price ÷ EPS = P/E 0.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of FLNT.TO (FLNT)?
The net margin of FLNT.TO is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FLNT.TO (FLNT)?
The return on equity (ROE) of FLNT.TO is 121% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FLNT.TO (FLNT)?
On an EBIT basis the return on assets of FLNT.TO is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FLNT.TO (FLNT)?
The operating margin of FLNT.TO is −1.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FLNT.TO (FLNT)?
Revenue at FLNT.TO is growing −11.9% versus a year earlier (3y avg −2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FLNT.TO (FLNT)?
Earnings per share at FLNT.TO are growing −96.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does FLNT.TO (FLNT) generate?
The free cash flow of FLNT.TO is C$77.9M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does FLNT.TO (FLNT) carry?
The net debt of FLNT.TO is C$175M (fiscal year 2024, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch FLNT.TO in the live analysis
One click puts FLNT.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
