Fairvalue-Calculator Fairvalue-Calculator
EN DE

FlexiRoam Limited (FRX) Fair Value & Analysis

Communication Services · AU · Market cap A$27.3M

FL FlexiRoam Limited FRX · AU
PriceA$0.0160
Fair ValueA$0.0198
Upside+24.0%
Quality95/100
Evidence: Low Range A$0.0166 – A$0.0246

Fair value as of: Jun 26, 2026

From 5 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0100 to A$0.0198 (+98.4%) since Jun 24, 2026. Share price −5.3% over the past month.

Price vs Fair Value (12 months)

A$0.0222 A$0.0036 Fair Value A$0.0198 Jun 2025 Jun 2026

12‑month range A$0.0036 – A$0.0222 · fair‑value band A$0.0166 – A$0.0246 · the A$0.0160 price screens below the A$0.0198 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

FlexiRoam Limited (FRX) currently trades at A$0.0160, while our model-based Fair Value estimate is A$0.0198 — implying the stock looks roughly 24.0% undervalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, FlexiRoam Limited generated revenue of A$11.9M at a net margin of 13.0%. Revenue declined 21.7% year over year. It earns a return on equity of 114.0%. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$11.9M
Revenue growth (YoY) -21.7%
Net margin 13.0%
Return on equity 114%
Free cash flow −A$3.1M FY2025
Operating margin 25.9%
More key figures
Net cash A$800K FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

FlexiRoam Limited engages in the telecommunications and Internet of Things (IoT) connectivity business worldwide. It operates through Travel and Business-to-Business segments. The company supplies eSIM and physical SIM based data solutions; and local data, regional data, global data, voice and text, and inflight data plans. It also provides distribution, white label, and wholesale partner programs, as well as corporate solutions for businesses. The company was formerly known as Flexiroam Sdn Bhd and changed its name to FlexiRoam Limited in April 2015. FlexiRoam Limited was founded in 2011 and is based in Petaling Jaya, Malaysia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FlexiRoam Limited reported revenue of A$13.6M in FY2025 versus A$2.5M in FY2021, a compound +52.4%/yr. Reported net income was −A$2.0M in FY2025.

Revenue +52.4%/yr
FY21 A$2.5M
FY22 A$3.7M
FY23 A$2.8M
FY24 A$15.3M
FY25 A$13.6M
Net income
FY21 −A$2.4M
FY22 −A$4.2M
FY23 A$3.0M
FY24 −A$1.1M
FY25 −A$2.0M

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
SoftBank Group SFTBF $44.85 $68.21 +52%
China Mobile Limited 0941 HK$82.40 HK$80.23 -3%
T-Mobile US, Inc TM5 €158.74 €267.43 +68%
Verizon Communications Inc BAC €40.66 €48.01 +18%
AT&T Inc SOBA €20.05 €29.14 +45%
Deutsche Telekom AG DTE €26.12 €44.50 +70%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is FlexiRoam Limited (FRX) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0198 versus a price of A$0.0160 — about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of FRX?
Our 21-model fair value for FlexiRoam Limited is A$0.0198 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0160.
What is the quality score of FRX?
FlexiRoam Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of FlexiRoam Limited (FRX)?
FlexiRoam Limited reported trailing-twelve-month revenue of about A$11.9M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of FRX?
The net profit margin of FlexiRoam Limited is about 13.0%, meaning it keeps roughly 13.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.